XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Interest and Dividend Income:        
Loans receivable $ 11,644,480 $ 12,648,909 $ 23,583,029 $ 25,849,908
Mortgage loans held for sale 1,413,160 1,277,343 2,981,774 2,587,840
Securities and other 118,616 84,495 224,243 196,635
Total interest and dividend income 13,176,256 14,010,747 26,789,046 28,634,383
Interest Expense:        
Deposits 1,326,738 1,819,203 2,761,345 3,955,689
Borrowed money 235,367 232,229 474,377 472,641
Subordinated debentures 125,422 138,514 257,256 270,666
Total interest expense 1,687,527 2,189,946 3,492,978 4,698,996
Net interest income 11,488,729 11,820,801 23,296,068 23,935,387
Provision for loan losses 1,375,000 5,500,000 3,440,000 8,500,000
Net interest income after provision for loan losses 10,113,729 6,320,801 19,856,068 15,435,387
Non-Interest Income:        
Mortgage revenues 3,148,369 1,896,565 6,136,143 3,583,281
Retail banking fees 993,711 978,353 2,147,192 1,979,914
Investment brokerage revenues 263,639 396,601 557,129 770,928
Bank-owned life insurance 221,436 249,482 453,304 510,652
Other 8,737 33,724 58,252 125,375
Total non-interest income 4,635,892 3,554,725 9,352,020 6,970,150
Non-Interest Expense:        
Salaries and employee benefits 4,412,598 3,780,550 8,978,995 7,523,999
Occupancy, equipment and data processing expense 2,544,869 2,329,166 4,905,194 4,509,818
Advertising 111,406 104,609 230,600 212,811
Professional services 800,834 402,775 1,355,284 829,212
FDIC deposit insurance premium expense 276,078 440,882 710,170 881,742
Real estate foreclosure losses and expense, net 239,874 388,088 1,454,156 1,133,273
Postage, document delivery and office supplies 176,206 179,008 366,761 481,098
Other 543,852 316,661 962,750 501,214
Total non-interest expense 9,105,717 7,941,739 18,963,910 16,073,167
Income before income taxes 5,643,904 1,933,787 10,244,178 6,332,370
Income tax expense 1,991,730 564,780 3,464,275 1,921,287
Net income 3,652,174 1,369,007 6,779,903 4,411,083
Other comprehensive income:        
Unrealized gains (losses) on debt and mortgage-backed securities available for sale (35,652) 13,429 (30,789) 30,924
Income tax benefit (expense) 13,548 (5,103) 11,700 (11,751)
Net unrealized gains (losses) (22,104) 8,326 (19,089) 19,173
Comprehensive income 3,630,070 1,377,333 6,760,814 4,430,256
Income available to common shares $ 3,246,407 $ 851,148 $ 5,968,677 $ 3,375,754
Per Common Share Amounts:        
Basic earnings per common share (in dollars per share) $ 0.30 $ 0.08 $ 0.55 $ 0.32
Weighted average common shares outstanding - basic (in shares) 10,916,522 10,659,123 10,865,523 10,632,225
Diluted earnings per common share (in dollars per share) $ 0.29 $ 0.08 $ 0.54 $ 0.30
Weighted average common shares outstanding - diluted (in shares) 11,136,801 11,132,612 11,101,194 11,069,306