XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.
12 Months Ended
Sep. 30, 2011
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.  
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.

24.       CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.

 

The following table presents the condensed parent-company-only balance sheets as of September 30, 2011 and 2010, and the condensed parent-company-only statements of income and cash flows of the Company for the years ended September 30, 2011, 2010 and 2009:

 

Condensed Balance Sheets

 

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

119,182

 

$

109,083

 

 

 

Investment in Bank

 

136,799,101

 

134,762,057

 

 

 

Intercompany loan to Bank

 

3,350,000

 

1,900,000

 

 

 

Other assets

 

1,866,536

 

1,757,055

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

142,134,819

 

$

138,528,195

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Subordinated debentures

 

$

19,589,000

 

$

19,589,000

 

 

 

Dividends payable

 

1,043,740

 

1,029,567

 

 

 

Other liabilities

 

1,331,893

 

1,556,347

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

21,964,633

 

22,174,914

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDER’S EQUITY

 

120,170,186

 

116,353,281

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholder’s equity

 

$

142,134,819

 

$

138,528,195

 

 

 

 

Condensed Statements of Income

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Interest income

 

$

69,129

 

$

45,849

 

$

152,223

 

Interest expense

 

505,889

 

515,307

 

872,846

 

 

 

 

 

 

 

 

 

Net interest expense

 

(436,760

)

(469,458

)

(720,623

)

 

 

 

 

 

 

 

 

Non-interest income

 

1,112,099

 

1,104,379

 

892,022

 

Non-interest expense

 

688,955

 

551,600

 

1,201,803

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes and equity in earnings of Bank

 

(13,616

)

83,321

 

(1,030,404

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

(3,824

)

6,084

 

(374,800

)

 

 

 

 

 

 

 

 

Net income (loss) before equity in earnings of Bank

 

(9,792

)

77,237

 

(655,604

)

 

 

 

 

 

 

 

 

Equity in earnings of Bank

 

8,074,569

 

3,215,550

 

5,732,566

 

 

 

 

 

 

 

 

 

Net income

 

$

8,064,777

 

$

3,292,787

 

$

5,076,962

 

 

 

 

 

 

 

 

 

Income available to common shares

 

$

5,998,761

 

$

1,232,887

 

$

3,811,669

 

 

Condensed Statements of Cash Flows

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

8,064,777

 

$

3,292,787

 

$

5,076,962

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Equity in earnings of Bank

 

(8,074,569

)

(3,215,550

)

(5,732,566

)

Net change in other assets and liabilities

 

(319,761

)

1,293,313

 

(290,999

)

Realized loss on sale of investments

 

—

 

—

 

155,500

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

(329,553

)

1,370,550

 

(791,103

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Cash paid for investment in joint venture

 

—

 

(12,500

)

—

 

Dividends received from Bank

 

6,000,000

 

1,500,000

 

—

 

Capital contribution to Bank

 

—

 

—

 

(20,000,000

)

(Increase) decrease in intercompany loan

 

(1,450,000

)

900,000

 

(800,000

)

Principal payments on mortgage-backed securities

 

—

 

—

 

2,026

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

4,550,000

 

2,387,500

 

(20,797,974

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Payment of note payable

 

—

 

—

 

(7,640,000

)

Equity trust shares purchased, net

 

—

 

(181,552

)

(441,753

)

Equity trust shares purchased from Treasury, net

 

446,684

 

—

 

—

 

Proceeds from stock options exercised

 

193,955

 

196,829

 

105,949

 

Proceeds received from Bank for stock-based compensation

 

1,009,710

 

1,290,686

 

1,204,203

 

Proceeds from cash received in dividend reinvestment plan

 

—

 

707,033

 

785,669

 

Proceeds from issuance of preferred stock and common stock warrants

 

—

 

—

 

32,501,768

 

Dividends paid on common stock

 

(4,177,009

)

(4,053,659

)

(3,922,623

)

Dividends paid on preferred stock

 

(1,626,900

)

(1,626,900

)

(944,506

)

Common stock issued under employee compensation plan

 

99,998

 

—

 

—

 

Common stock purchased under dividend reinvestment plan

 

(27,399

)

—

 

—

 

Common stock surrendered to satisfy tax withholding obligations of stock-based compensation

 

(129,387

)

(78,374

)

(54,972

)

 

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

(4,210,348

)

(3,745,937

)

21,593,735

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

10,099

 

12,113

 

4,658

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

109,083

 

96,970

 

92,312

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

119,182

 

$

109,083

 

$

96,970