XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.
12 Months Ended
Sep. 30, 2011
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.  
CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.

24.       CONDENSED PARENT-COMPANY-ONLY FINANCIAL STATEMENTS.

 

The following table presents the condensed parent-company-only balance sheets as of September 30, 2011 and 2010, and the condensed parent-company-only statements of income and cash flows of the Company for the years ended September 30, 2011, 2010 and 2009:

 

Condensed Balance Sheets

 

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

119,182

 

$

109,083

 

 

 

Investment in Bank

 

136,799,101

 

134,762,057

 

 

 

Intercompany loan to Bank

 

3,350,000

 

1,900,000

 

 

 

Other assets

 

1,866,536

 

1,757,055

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

142,134,819

 

$

138,528,195

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Subordinated debentures

 

$

19,589,000

 

$

19,589,000

 

 

 

Dividends payable

 

1,043,740

 

1,029,567

 

 

 

Other liabilities

 

1,331,893

 

1,556,347

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

21,964,633

 

22,174,914

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDER’S EQUITY

 

120,170,186

 

116,353,281

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholder’s equity

 

$

142,134,819

 

$

138,528,195

 

 

 

 

Condensed Statements of Income

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Interest income

 

$

69,129

 

$

45,849

 

$

152,223

 

Interest expense

 

505,889

 

515,307

 

872,846

 

 

 

 

 

 

 

 

 

Net interest expense

 

(436,760

)

(469,458

)

(720,623

)

 

 

 

 

 

 

 

 

Non-interest income

 

1,112,099

 

1,104,379

 

892,022

 

Non-interest expense

 

688,955

 

551,600

 

1,201,803

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes and equity in earnings of Bank

 

(13,616

)

83,321

 

(1,030,404

)

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

(3,824

)

6,084

 

(374,800

)

 

 

 

 

 

 

 

 

Net income (loss) before equity in earnings of Bank

 

(9,792

)

77,237

 

(655,604

)

 

 

 

 

 

 

 

 

Equity in earnings of Bank

 

8,074,569

 

3,215,550

 

5,732,566

 

 

 

 

 

 

 

 

 

Net income

 

$

8,064,777

 

$

3,292,787

 

$

5,076,962

 

 

 

 

 

 

 

 

 

Income available to common shares

 

$

5,998,761

 

$

1,232,887

 

$

3,811,669

 

 

Condensed Statements of Cash Flows

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

8,064,777

 

$

3,292,787

 

$

5,076,962

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

Equity in earnings of Bank

 

(8,074,569

)

(3,215,550

)

(5,732,566

)

Net change in other assets and liabilities

 

(319,761

)

1,293,313

 

(290,999

)

Realized loss on sale of investments

 

 

 

155,500

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

(329,553

)

1,370,550

 

(791,103

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Cash paid for investment in joint venture

 

 

(12,500

)

 

Dividends received from Bank

 

6,000,000

 

1,500,000

 

 

Capital contribution to Bank

 

 

 

(20,000,000

)

(Increase) decrease in intercompany loan

 

(1,450,000

)

900,000

 

(800,000

)

Principal payments on mortgage-backed securities

 

 

 

2,026

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

4,550,000

 

2,387,500

 

(20,797,974

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Payment of note payable

 

 

 

(7,640,000

)

Equity trust shares purchased, net

 

 

(181,552

)

(441,753

)

Equity trust shares purchased from Treasury, net

 

446,684

 

 

 

Proceeds from stock options exercised

 

193,955

 

196,829

 

105,949

 

Proceeds received from Bank for stock-based compensation

 

1,009,710

 

1,290,686

 

1,204,203

 

Proceeds from cash received in dividend reinvestment plan

 

 

707,033

 

785,669

 

Proceeds from issuance of preferred stock and common stock warrants

 

 

 

32,501,768

 

Dividends paid on common stock

 

(4,177,009

)

(4,053,659

)

(3,922,623

)

Dividends paid on preferred stock

 

(1,626,900

)

(1,626,900

)

(944,506

)

Common stock issued under employee compensation plan

 

99,998

 

 

 

Common stock purchased under dividend reinvestment plan

 

(27,399

)

 

 

Common stock surrendered to satisfy tax withholding obligations of stock-based compensation

 

(129,387

)

(78,374

)

(54,972

)

 

 

 

 

 

 

 

 

Net cash (used in) provided by financing activities

 

(4,210,348

)

(3,745,937

)

21,593,735

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

10,099

 

12,113

 

4,658

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

109,083

 

96,970

 

92,312

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

119,182

 

$

109,083

 

$

96,970