XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (584,994) $ (4,879,647)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 0 110,365
Amortization of intangible assets 13,919 48,285
Amortization of debt discount 16,789 269,028
Stock-based compensation 280,919 433,180
Issuance of common stock for services 2,000 132,247
Change in fair value of derivatives 22,700 (503,284)
Accrued interest expenses on notes payable 58,641 71,739
Inducement for exercise of warrants 0 3,560,958
Extinguishment of convertible debt 0 (288,618)
Provision for bad debt 35,211 26,526
Changes in operating assets and liabilities:    
Accounts receivable (83,925) (144,426)
Customer short-term notes receivable 20,191 47,231
Customer long-term notes receivable 7,777 77,258
Deferred revenue (8,578) (90,133)
Prepaid insurance 14,123 3,675
Accounts payable and accrued liabilities (2,976) (411,127)
Net cash used in operating activities (208,203) (959,507)
Cash flows from investing activities:    
Payment of deferred acquisition payable - intellectual Capital Mgmt, LLC 0 (10,000)
Software development costs 0 (179,647)
Net cash used in investing activities 0 (189,647)
Cash flows from financing activities:    
Net proceeds from warrant exercises related to tender offer 0 1,179,252
Repayment of notes payable 0 (70,262)
Repayment of notes to former CEO 0 (35,000)
Repayment of convertible notes 0 (200,000)
Proceeds from issuance of convertible debt 319,000 0
Net cash provided by financing activities 319,000 873,990
Net increase (decrease) in cash and cash equivalents 110,797 (275,164)
Cash and cash equivalents at beginning of the period 74,523 470,341
Cash and cash equivalents at end of the period $ 185,320 $ 195,177