XML 40 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Mobile Marketing / Licensing $ 1,988,973 $ 1,010,596 $ 4,096,183 $ 1,677,236
Total revenues 1,988,973 1,010,596 4,096,183 1,677,236
Operating expenses:        
Selling and marketing 356,149 229,248 628,288 289,840
Personnel related 1,393,003 1,265,341 3,102,771 3,297,873
Mobile Platform Processing 283,840 291,514 603,497 418,300
Amortization of intangible assets 84,660 83,667 168,558 125,501
General and administrative 790,655 509,696 1,322,252 1,027,608
Bad debt 285,913 129,642 434,877 129,642
Change in fair value of earn-out liability (114,238) 104,101 (58,754) 104,101
Total operating expenses 3,079,982 2,613,209 6,201,489 5,392,865
Loss from operations (1,091,009) (1,602,613) (2,105,306) (3,715,629)
Non-operating income (expense):        
Net interest income 14,362 $ 256 52,896 $ 262
Amortization of debt discount (136,939)   (136,939)  
Change in fair value of financial instruments (79,374) $ 33,617 (53,328) $ (60,592)
Total non-operating income (loss) (201,951) 33,873 (137,371) (60,330)
Net loss from continuing operations $ (1,292,960) (1,568,740) $ (2,242,677) (3,775,959)
Discontinued operations:        
Loss from discontinued operations   (917,654)   (2,011,115)
Net loss $ (1,292,960) $ (2,486,394) $ (2,242,677) $ (5,787,074)
Basic and diluted net loss per share        
Net loss from continuing operations $ (0.07) $ (0.10) $ (0.12) $ (0.26)
Loss from discontinued operations   (0.06)   (0.14)
Basic and diluted net loss per share $ (0.07) $ (0.15) $ (0.12) $ (0.39)
Basic and diluted weighted average common shares outstanding used in computing net loss per share 18,696,968 16,067,137 18,579,898 14,671,413