XML 31 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details Narrative) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2014
SMS [Member]
Sep. 30, 2014
SMS [Member]
Sep. 30, 2014
TechXpress Web[Member]
Sep. 30, 2014
TechXpress Web[Member]
Subsequent Event [Line Items]            
Cash Paid and to be paid - to sellers, net of acquisition costs       $ 1,400,000   $ 454,641
Deferrment outstanding 570,628    25,000 25,000    
Common Stock issued to SMS       3,313,598   438,518
Estimated earn-out payment       846,885    
Total Consideration Paid       846,785   893,159
Shares issued in business acquisition       5,250,000    
Deferred acquisition related payable     400,000 400,000    
Earn-out liability paid     375,000      
Earn-out liability outstanding     25,000 25,000    
Earn-out quarterly payment amount     5,000 5,000    
Maximum earn-out payment     2,000,000 2,000,000    
Preliminary allocation of total consideration     5,560,483 5,560,483    
Fair value adjustment       607,798    
Net assets acquired     5,321,396 5,321,396 893,159 893,159
Amortization expense and accumulated amortization     77,180 202,681 707 707
Amortization expense, current year     283,754 283,754 4,947 4,947
Amortization expense, subsequent years     324,290 324,290 16,960 16,960
Amortization expense, final years     $ 40,536 $ 40,536 $ 12,014 $ 12,014