XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:        
Net loss $ (1,927,360) [1] $ (414,298) $ (12,583,216) $ (21,094,983)
Adjustments to reconcile net loss to cash flows from operating activities        
Depreciation expense 1,131 1,132 4,526 1,131
Stock based compensation 1,268,307 2,997,503 9,495,292 6,040,144
Issuance of common stock for services 52,000 24,000 1,079,502 751,330
Change in fair value of financial instruments (271,190) (8,587,290) (8,668,688) 5,346,358
Changes in operating assets and liabilities:        
Prepaid insurance (12,203) 17,687 (39,739) 2,968
Other assets          (648)
Amounts on deposit with card processor          90,359
Amounts on deposit with or due from merchant processor (23,972) 57,815 25,585 (161,686)
Accounts payable and accrued liabilities (242,529) 1,835,586 2,501 (295,175)
Accrued and deferred personnel compensation 57,675 288,329 (97,074) 226,387
Net cash used in operating activities (1,073,735) (3,779,536) (10,701,833) (9,099,751)
Cash flows from investing activities        
Sale of property and equipment 300    2,505 (9,844)
Net cash provided by (used in) investing activities 300    2,505 (9,844)
Cash flows from financing activities:        
Net proceeds from exercise of warrants to purchase common stock    9,000 1,393,973   
Issuance of redeemable common and preferred stock and warrants for cash, less issuance costs    4,866,192 4,866,192 13,393,104
Repurchase of common stock          (160,000)
Proceeds from issuance of convertible debt 500,000         
Net cash provided by financing activities 500,000 4,875,192 6,260,165 13,233,104
Net (decrease) increase in cash and cash equivalents (573,435) 1,095,656 (4,439,163) 4,123,509
Cash and cash equivalent at beginning of the period 1,070,748 5,509,911 5,509,911 1,386,402
Cash and cash equivalent at end of the period 497,313 [1] 6,605,567 1,070,748 5,509,911
Supplemental disclosure of cash flow information:        
Cash paid during the period for interest 374 374 1,001 5,568
Supplemental statement of cash flows:        
Modification and exercise of warrants: Decrease in additional paid-in capital       (287,385)   
Modification and exercise of warrants: Increase in additional paid-in capital       287,385   
Noncash investing and financing transactions:        
Forfeiture of accrued compensation          37,252
Issuance of warrants 118,000         
Reclassification of derivative liabilities       $ 8,734,085 $ 481,418
[1] For the three month transition period.