XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' equity (Tables)
12 Months Ended
Sep. 30, 2013
Stockholders Equity Tables  
Schedule of Stock option activity
    For the three months ended   For the twelve months ended  
    December 31,   September 30,  
    2013     2013     2012  
Beginning balance outstanding     1,651,678       1,649,110       1,486,333  
Options issued during the year     -       333,334       393,333  
Options expired or cancelled during the year     (85,011 )     (330,766 )     (230,556 )
Ending balance outstanding     1,566,667       1,651,678       1,649,110  
Schedule of Warrant activity
    For the three months ended   For the twelve months ended  
    December 31,   September 30,  
    2013     2013     2012  
Beginning balance outstanding     7,907,435       7,396,481       3,599,761  
Warrants issued during the year                        
For consulting and advisory services     138,333       486,667       2,196,333  
In connection with sales of common and preferred stock     200,000       726,383       1,780,971  
Warrants expired or cancelled during the year     (267,778 )     (39,667 )     (133,513 )
Warrants exercised     -       (662,429 )     (47,071 )
Ending balance outstanding     7,977,990       7,907,435       7,396,481  
Schedule of Warrants outstanding
Shares Outstanding     Weighted Average Exercise Price   Expiration Fiscal Period
  35,380       8.70   1st Qtr, 2014
  57,333       9.75   2nd Qtr, 2014
  35,000       7.65   3rd Qtr, 2014
  81,973       7.80   4th Qtr, 2014
  78,100       7.80   1st Qtr, 2015
  10,600       10.05   2nd Qtr, 2015
  83,918       6.60   43rd Qtr, 2015
  479,246       7.65   4th Qtr, 2015
  872,800       7.20   1st Qtr, 2016
  960,100       6.45   2nd Qtr, 2016
  1,263,958       6.90   3rd Qtr, 2016
  516,808       7.80   2nd Qtr, 2016
  859,750       6.15   1st Qtr, 2017
  1,076,475       7.65   2nd Qtr, 2017
  1,599,208       6.75   3rd Qtr, 2017
  1,195,675       6.75   4th Qtr, 2017
  66,667       5.85   1st Qtr, 2018
  138,333       1.95   4th Qtr, 2018
  133,333       7.05   4th Qtr, 2022
  9,544,657            
Schedule of Assumptions
    For the three months ended   For the twelve months ended  
    December 31,   September 30,  
    2013     2013     2012  
Expected life (in years)   4.99 years     4.33 years     4.04 years  
Weighted average volatility     90.07 %     93.89 %     89.17 %
Forfeiture rate     0 %     0 %     0 %
Risk-free interest rate     1.41 %     0.74 %     0.54 %
Expected dividend rate     0 %     0 %     0 %
Schedule of share based compensation activity

 

         

Weighted

Average

Exercise Price

Weighted

Average Remaining

Contractual

 

Aggregate

Instrinsic

 
    Shares     Price   Term   Value  
Outstanding at September 30, 2013     5,544,671     $ 6.84          
Granted     138,333       1.95          
Cancelled or expired     (235,012 )     (7.60 )        
Exercised     -       -          
Outstanding at September 30, 2103     5,447,992     $ 6.75    37.9 months   $ -  
                           
Exercisable     4,225,664     $ 6.75    37.0 months   $ -  
                           
           

Weighted

Average

Exercise Price

Weighted

Average Remaining

Contractual

 

Aggregate

Instrinsic

 
    Shares     Price   Term   Value  
Outstanding at September 30, 2012     5,095,103     $ 6.85            
Granted     820,001       6.86            
Cancelled or expired     (370,433 )     (6.91 )          
Exercised     -       -            
Outstanding at September 30, 2103     5,544,671     $ 6.84    40.6 months   $ -  
                           
Exercisable     4,362,580     $ 6.90    39.4 months   $ -  
Schedule of option and warrant per share values
    For the 3 Months Ended     For the Years Ended  
    December 31,     September 30,     September 30,  
    2013     2013     2012  
Weighted average grant date fair value of options and warrants granted   $ 1.95     $ 6.86     $ 6.52  
Aggregate intrinsic value of options and warrants exercised     -       -       3.75  
Weighted average fair value of options and warrants vested     4.50       6.90       6.67  
Schedule of Options Outstanding and Exercisable by Exercise Price Range

 

        Number of Options and Warrants

  Exercise Price

Range

     

December 31,

2013

 

September 30,

2013

$ 1.95 - $6.15              998,334         1,003,334
$ 6.16 - $6.30              230,000            230,000
$ 6.31 - $6.45           1,440,000         1,440,000
$ 6.46 - $7.05           1,253,333         1,267,604
$ 7.20 - $15.00           1,526,325         1,603,733
              5,447,992         5,544,671

 

Schedule of Nonvested options and warrants

 

    For the three months ended   For the twelve months ended  
    December 31,   September 30,  
    2013       2013     2012  
Non-vested outstanding, beginning     1,182,090         2,707,530       1,763,850  
Granted     138,333         820,000       2,589,667  
Vested     (298,095 )       (2,271,736 )     (1,405,431 )
Cancelled     (133,333 )       (73,704 )     (240,556 )
Non-vested outstanding, ending     888,995         1,182,090       2,707,530  
Schedule of Shares Reserved for Future Issuance
    For the three months ended   For the twelve months ended  
    December 31,   September 30,  
    2013       2013     2012  

 

Stock options outstanding

    1,566,667         1,651,678       1,649,110  

 

Stock options available for future grant

    7,100,000         481,655       284,223  

 

Warrants

    7,977,990         7,907,435       7,396,481  

 

Total common shares reserved for future issuance

    16,644,657         10,040,768       9,329,814