XML 117 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Metaldyne Performance Group, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following represents the final fair values of the assets acquired and liabilities assumed resulting from the acquisition, as well as the calculation of goodwill:
(in millions)
April 6, 2017
Cash consideration
$
953.5

Share consideration
576.7

Total consideration transferred
$
1,530.2

Fair value of MPG noncontrolling interests
3.6

Total fair value of MPG
$
1,533.8

 
 
Cash and cash equivalents
$
202.1

Accounts receivable
403.1

Inventories
199.0

Prepaid expenses and other long-term assets
119.9

Property, plant and equipment
971.8

Intangible assets
1,223.1

     Total assets acquired
$
3,119.0

Accounts payable
287.8

Accrued expenses and other
137.7

Deferred income tax liabilities
580.2

Debt
1,918.7

Postretirement benefits and other long-term liabilities
54.1

     Net assets acquired
$
140.5

Goodwill
$
1,393.3


USM Mexico Manufacturing LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following represents the final fair value of the assets acquired and liabilities assumed resulting from the acquisition, as well as the calculation of goodwill:

(in millions)
March 1, 2017
Contractual purchase price
$
162.5

Adjustment to contractual purchase price for working capital settlement
2.5

Adjustments to contractual purchase price for capital equipment
4.9

Adjustment to contractual purchase price for settlement of existing accounts payable balance
(22.8
)
Cash acquired
(0.5
)
Adjusted purchase price, net of cash acquired
$
146.6

Accounts receivable
1.1

Inventories
4.8

Prepaid expenses and other
3.6

Property, plant and equipment
38.4

Intangible assets
31.7

     Total assets acquired
$
79.6

Accounts payable
10.8

Accrued expenses and other
2.7

Deferred income tax liabilities
1.2

     Net assets acquired
$
64.9

Goodwill
$
81.7