XML 22 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets      
Cash and cash equivalents $ 532.0 $ 476.4  
Accounts receivable, net 815.4 966.5  
Intercompany receivables 0.0 0.0  
Inventories, net 373.6 459.7  
Other current assets 136.8 127.2  
Total current assets 1,857.8 2,029.8  
Property, plant and equipment, net 2,358.4 2,514.4  
Goodwill 699.1 1,141.8 $ 1,654.3
Other intangible assets, net 864.5 1,111.1  
Intercompany notes and accounts receivable 0.0 0.0  
Other assets and deferred charges 864.8 713.6  
Investment in subsidiaries 0.0 0.0  
Total assets 6,644.6 7,510.7 $ 7,882.8
Current liabilities      
Current portion of long-term debt 28.7 121.6  
Accounts payable 623.5 840.2  
Intercompany payables 0.0 0.0  
Other current liabilities 374.2 395.0  
Total current liabilities 1,026.4 1,356.8  
Intercompany notes and accounts payable 0.0 0.0  
Long-term debt, net 3,612.3 3,686.8  
Other long-term liabilities 1,025.5 980.8  
Total liabilities 5,664.2 6,024.4  
Total AAM stockholders' equity 977.6 1,483.9  
Noncontrolling interests in subsidiaries 2.8 2.4  
Total stockholders' equity 980.4 1,486.3  
Total liabilities and stockholders' equity 6,644.6 7,510.7  
Consolidation, Eliminations [Member]      
Current assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Intercompany receivables (8,750.5) (5,787.0)  
Inventories, net 0.0 0.0  
Other current assets 0.0 0.0  
Total current assets (8,750.5) (5,787.0)  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Other intangible assets, net 0.0 0.0  
Intercompany notes and accounts receivable (1,990.6) (1,461.3)  
Other assets and deferred charges 0.0 0.0  
Investment in subsidiaries (5,558.9) (6,780.7)  
Total assets (16,300.0) (14,029.0)  
Current liabilities      
Current portion of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Intercompany payables (8,750.5) (5,787.0)  
Other current liabilities 0.0 0.0  
Total current liabilities (8,750.5) (5,787.0)  
Intercompany notes and accounts payable (1,990.6) (1,461.3)  
Long-term debt, net 0.0 0.0  
Other long-term liabilities 0.0 0.0  
Total liabilities (10,741.1) (7,248.3)  
Total AAM stockholders' equity (5,556.1) (6,778.3)  
Noncontrolling interests in subsidiaries (2.8) (2.4)  
Total stockholders' equity (5,558.9) (6,780.7)  
Total liabilities and stockholders' equity (16,300.0) (14,029.0)  
Holdings [Member]      
Current assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Intercompany receivables 0.0 0.0  
Inventories, net 0.0 0.0  
Other current assets 0.0 0.0  
Total current assets 0.0 0.0  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Other intangible assets, net 0.0 0.0  
Intercompany notes and accounts receivable 0.0 0.0  
Other assets and deferred charges 0.0 0.0  
Investment in subsidiaries 2,294.0 2,790.5  
Total assets 2,294.0 2,790.5  
Current liabilities      
Current portion of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Intercompany payables 0.0 0.0  
Other current liabilities 0.0 0.0  
Total current liabilities 0.0 0.0  
Intercompany notes and accounts payable 1,313.6 1,304.2  
Long-term debt, net 0.0 0.0  
Other long-term liabilities 0.0 0.0  
Total liabilities 1,313.6 1,304.2  
Total AAM stockholders' equity 977.6 1,483.9  
Noncontrolling interests in subsidiaries 2.8 2.4  
Total stockholders' equity 980.4 1,486.3  
Total liabilities and stockholders' equity 2,294.0 2,790.5  
AAM Inc. [Member]      
Current assets      
Cash and cash equivalents 168.7 36.7  
Accounts receivable, net 87.1 122.7  
Intercompany receivables 4,603.4 3,337.2  
Inventories, net 36.6 42.5  
Other current assets 47.6 34.4  
Total current assets 4,943.4 3,573.5  
Property, plant and equipment, net 287.3 275.8  
Goodwill 0.0 0.0  
Other intangible assets, net 18.1 18.6  
Intercompany notes and accounts receivable 1,829.2 1,316.8  
Other assets and deferred charges 408.3 319.8  
Investment in subsidiaries 1,773.3 2,241.5  
Total assets 9,259.6 7,746.0  
Current liabilities      
Current portion of long-term debt 4.2 100.0  
Accounts payable 85.2 94.2  
Intercompany payables 3,652.1 2,050.0  
Other current liabilities 158.8 169.0  
Total current liabilities 3,900.3 2,413.2  
Intercompany notes and accounts payable 11.5 12.5  
Long-term debt, net 3,523.4 3,578.3  
Other long-term liabilities 475.4 508.9  
Total liabilities 7,910.6 6,512.9  
Total AAM stockholders' equity 1,349.0 1,233.1  
Noncontrolling interests in subsidiaries 0.0 0.0  
Total stockholders' equity 1,349.0 1,233.1  
Total liabilities and stockholders' equity 9,259.6 7,746.0  
Guarantor Subsidiaries [Member]      
Current assets      
Cash and cash equivalents 0.2 0.2  
Accounts receivable, net 176.4 287.7  
Intercompany receivables 4,024.5 2,356.3  
Inventories, net 114.1 157.7  
Other current assets 4.2 6.0  
Total current assets 4,319.4 2,807.9  
Property, plant and equipment, net 543.9 758.6  
Goodwill 377.9 719.0  
Other intangible assets, net 817.9 1,059.6  
Intercompany notes and accounts receivable 161.4 144.5  
Other assets and deferred charges 123.8 126.4  
Investment in subsidiaries 1,491.6 1,748.7  
Total assets 7,835.9 7,364.7  
Current liabilities      
Current portion of long-term debt 7.4 0.0  
Accounts payable 142.7 246.5  
Intercompany payables 5,033.8 3,615.7  
Other current liabilities 31.0 35.8  
Total current liabilities 5,214.9 3,898.0  
Intercompany notes and accounts payable 98.9 0.0  
Long-term debt, net 0.0 3.0  
Other long-term liabilities 282.5 271.7  
Total liabilities 5,596.3 4,172.7  
Total AAM stockholders' equity 2,239.6 3,192.0  
Noncontrolling interests in subsidiaries 0.0 0.0  
Total stockholders' equity 2,239.6 3,192.0  
Total liabilities and stockholders' equity 7,835.9 7,364.7  
Non-Guarantor Subsidiaries [Member]      
Current assets      
Cash and cash equivalents 363.1 439.5  
Accounts receivable, net 551.9 556.1  
Intercompany receivables 122.6 93.5  
Inventories, net 222.9 259.5  
Other current assets 85.0 86.8  
Total current assets 1,345.5 1,435.4  
Property, plant and equipment, net 1,527.2 1,480.0  
Goodwill 321.2 422.8  
Other intangible assets, net 28.5 32.9  
Intercompany notes and accounts receivable 0.0 0.0  
Other assets and deferred charges 332.7 267.4  
Investment in subsidiaries 0.0 0.0  
Total assets 3,555.1 3,638.5  
Current liabilities      
Current portion of long-term debt 17.1 21.6  
Accounts payable 395.6 499.5  
Intercompany payables 64.6 121.3  
Other current liabilities 184.4 190.2  
Total current liabilities 661.7 832.6  
Intercompany notes and accounts payable 566.6 144.6  
Long-term debt, net 88.9 105.5  
Other long-term liabilities 267.6 200.2  
Total liabilities 1,584.8 1,282.9  
Total AAM stockholders' equity 1,967.5 2,353.2  
Noncontrolling interests in subsidiaries 2.8 2.4  
Total stockholders' equity 1,970.3 2,355.6  
Total liabilities and stockholders' equity $ 3,555.1 $ 3,638.5