XML 68 R128.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net sales      
External $ 6,530.9 $ 7,270.4 $ 6,266.0
Intercompany 0.0 0.0 0.0
Total net sales 6,530.9 7,270.4 6,266.0
Cost of goods sold 5,628.3 6,130.0 5,146.9
Gross profit 902.6 1,140.4 1,119.1
Selling, general and administrative expenses 364.7 385.7 390.1
Amortization of intangible assets 95.4 99.4 75.3
Impairment charges 665.0 485.5 0.0
Restructuring and acquisition-related costs 57.8 78.9 110.7
(Gain) loss on sale of business 21.3 (15.5) 0.0
Operating income (loss) (301.6) 106.4 543.0
Non-operating income (expense), net (231.4) (220.3) (203.0)
Income (loss) before income taxes (533.0) (113.9) 340.0
Income tax expense (benefit) (48.9) (57.1) 2.5
Earnings (loss) from equity in subsidiaries 0.0 0.0 0.0
Net income (loss) before royalties (484.1) (56.8) 337.5
Royalties 0.0 0.0 0.0
Net income (loss) after royalties (484.1) (56.8) 337.5
Net income attributable to noncontrolling interests (0.4) (0.7) (0.4)
Net income (loss) attributable to AAM (484.5) (57.5) 337.1
Other comprehensive income (loss), net of tax (37.5) (18.9) 96.9
Comprehensive income (loss) (522.0) (76.4) 434.0
Consolidation, Eliminations [Member]      
Net sales      
External 0.0 0.0 0.0
Intercompany (324.3) (340.9) (315.1)
Total net sales (324.3) (340.9) (315.1)
Cost of goods sold (324.3) (340.9) (315.1)
Gross profit 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0
Amortization of intangible assets 0.0 0.0 0.0
Impairment charges 0.0 0.0  
Restructuring and acquisition-related costs 0.0 0.0 0.0
(Gain) loss on sale of business 0.0 0.0  
Operating income (loss) 0.0 0.0 0.0
Non-operating income (expense), net 0.0 0.0 0.0
Income (loss) before income taxes 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries 688.3 57.8 (702.7)
Net income (loss) before royalties 688.3 57.8 (702.7)
Royalties 0.0 0.0 0.0
Net income (loss) after royalties 688.3 57.8 (702.7)
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM 688.3 57.8 (702.7)
Other comprehensive income (loss), net of tax 58.7 86.4 (230.0)
Comprehensive income (loss) 747.0 144.2 (932.7)
Holdings [Member]      
Net sales      
External 0.0 0.0 0.0
Intercompany 0.0 0.0 0.0
Total net sales 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0
Amortization of intangible assets 0.0 0.0 0.0
Impairment charges 0.0 0.0  
Restructuring and acquisition-related costs 0.0 0.0 0.0
(Gain) loss on sale of business 0.0 0.0  
Operating income (loss) 0.0 0.0 0.0
Non-operating income (expense), net 0.0 0.0 0.0
Income (loss) before income taxes 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries (484.5) (57.5) 337.1
Net income (loss) before royalties (484.5) (57.5) 337.1
Royalties 0.0 0.0 0.0
Net income (loss) after royalties (484.5) (57.5) 337.1
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (484.5) (57.5) 337.1
Other comprehensive income (loss), net of tax (37.5) (18.9) 96.9
Comprehensive income (loss) (522.0) (76.4) 434.0
AAM Inc. [Member]      
Net sales      
External 902.0 1,088.4 1,074.6
Intercompany 1.9 4.2 2.4
Total net sales 903.9 1,092.6 1,077.0
Cost of goods sold 913.2 1,033.8 996.6
Gross profit (9.3) 58.8 80.4
Selling, general and administrative expenses 232.5 210.3 223.2
Amortization of intangible assets 5.9 5.1 5.6
Impairment charges 0.0 0.0  
Restructuring and acquisition-related costs 24.3 34.2 105.2
(Gain) loss on sale of business 0.0 0.0  
Operating income (loss) (272.0) (190.8) (253.6)
Non-operating income (expense), net (247.0) (260.6) (210.0)
Income (loss) before income taxes (519.0) (451.4) (463.6)
Income tax expense (benefit) (76.5) (34.2) 194.1
Earnings (loss) from equity in subsidiaries (218.3) (168.3) 289.5
Net income (loss) before royalties (660.8) (585.5) (368.2)
Royalties 224.4 276.6 317.3
Net income (loss) after royalties (436.4) (308.9) (50.9)
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (436.4) (308.9) (50.9)
Other comprehensive income (loss), net of tax (28.3) 9.4 40.1
Comprehensive income (loss) (464.7) (299.5) (10.8)
Guarantor Subsidiaries [Member]      
Net sales      
External 1,992.0 2,204.8 1,668.2
Intercompany 274.7 294.8 285.2
Total net sales 2,266.7 2,499.6 1,953.4
Cost of goods sold 2,065.4 2,249.0 1,730.9
Gross profit 201.3 250.6 222.5
Selling, general and administrative expenses 27.7 81.4 63.9
Amortization of intangible assets 85.8 90.8 67.5
Impairment charges 566.1 485.5  
Restructuring and acquisition-related costs 21.7 40.4 1.9
(Gain) loss on sale of business 21.3 (15.5)  
Operating income (loss) (521.3) (432.0) 89.2
Non-operating income (expense), net 7.7 15.6 18.6
Income (loss) before income taxes (513.6) (416.4) 107.8
Income tax expense (benefit) (10.7) (55.4) (247.0)
Earnings (loss) from equity in subsidiaries 14.5 168.0 76.1
Net income (loss) before royalties (488.4) (193.0) 430.9
Royalties 3.0 3.4 3.6
Net income (loss) after royalties (485.4) (189.6) 434.5
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (485.4) (189.6) 434.5
Other comprehensive income (loss), net of tax (18.3) (51.6) 87.3
Comprehensive income (loss) (503.7) (241.2) 521.8
Non-Guarantor Subsidiaries [Member]      
Net sales      
External 3,636.9 3,977.2 3,523.2
Intercompany 47.7 41.9 27.5
Total net sales 3,684.6 4,019.1 3,550.7
Cost of goods sold 2,974.0 3,188.1 2,734.5
Gross profit 710.6 831.0 816.2
Selling, general and administrative expenses 104.5 94.0 103.0
Amortization of intangible assets 3.7 3.5 2.2
Impairment charges 98.9 0.0  
Restructuring and acquisition-related costs 11.8 4.3 3.6
(Gain) loss on sale of business 0.0 0.0  
Operating income (loss) 491.7 729.2 707.4
Non-operating income (expense), net 7.9 24.7 (11.6)
Income (loss) before income taxes 499.6 753.9 695.8
Income tax expense (benefit) 38.3 32.5 55.4
Earnings (loss) from equity in subsidiaries 0.0 0.0 0.0
Net income (loss) before royalties 461.3 721.4 640.4
Royalties (227.4) (280.0) (320.9)
Net income (loss) after royalties 233.9 441.4 319.5
Net income attributable to noncontrolling interests (0.4) (0.7) (0.4)
Net income (loss) attributable to AAM 233.5 440.7 319.1
Other comprehensive income (loss), net of tax (12.1) (44.2) 102.6
Comprehensive income (loss) $ 221.4 $ 396.5 $ 421.7