XML 57 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 388.4 $ 282.5 $ 301.3 $ 249.2
Accounts receivable, net 641.7 539.1    
Intercompany receivables 0.0 0.0    
Inventories, net 226.9 230.5    
Prepaid expenses and other 77.4 72.1    
Total current assets 1,334.4 1,124.2    
Property, plant and equipment, net 1,080.7 1,046.2    
Goodwill 154.4 154.4    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 863.2 877.9    
Investment in subsidiaries 0.0 0.0    
Total assets 3,432.7 3,202.7    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 503.8 412.7    
Intercompany payables 0.0 0.0    
Accrued expenses and other 244.7 283.2    
Total current liabilities 751.9 699.2    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 1,403.3 1,375.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 820.1 826.3    
Total liabilities 2,975.3 2,901.2    
Total stockholders’ equity 457.4 301.5    
Total liabilities and stockholders' equity 3,432.7 3,202.7    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 783.3 622.3    
Total assets 783.3 622.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 325.9 320.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 325.9 320.8    
Total stockholders’ equity 457.4 301.5    
Total liabilities and stockholders' equity 783.3 622.3    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 169.1 52.0 126.9 69.7
Accounts receivable, net 159.2 127.2    
Intercompany receivables 296.5 311.8    
Inventories, net 53.7 59.8    
Prepaid expenses and other 24.1 30.4    
Total current assets 702.6 581.2    
Property, plant and equipment, net 213.0 214.1    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 346.9 393.5    
Other assets and deferred charges 653.8 683.6    
Investment in subsidiaries 1,487.6 1,315.9    
Total assets 3,403.9 3,188.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 146.6 103.0    
Intercompany payables 293.9 248.7    
Accrued expenses and other 123.0 134.2    
Total current liabilities 563.5 485.9    
Intercompany notes and accounts payable 0.0 10.3    
Long-term debt, net 1,337.8 1,336.5    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 719.3 733.3    
Total liabilities 2,620.6 2,566.0    
Total stockholders’ equity 783.3 622.3    
Total liabilities and stockholders' equity 3,403.9 3,188.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 28.2 19.7    
Intercompany receivables 297.0 249.7    
Inventories, net 28.0 31.1    
Prepaid expenses and other 0.4 0.5    
Total current assets 353.6 301.0    
Property, plant and equipment, net 95.4 91.9    
Goodwill 147.8 147.8    
Intercompany notes and accounts receivable 248.7 252.2    
Other assets and deferred charges 42.1 41.4    
Investment in subsidiaries 0.0 0.0    
Total assets 887.6 834.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 43.5 35.8    
Intercompany payables 160.3 154.9    
Accrued expenses and other 4.7 4.1    
Total current liabilities 208.5 194.8    
Intercompany notes and accounts payable 26.1 0.0    
Long-term debt, net 4.3 4.5    
Investment in Subsidiaries Obligation 105.9 111.7    
Other long-term liabilities 0.5 0.5    
Total liabilities 345.3 311.5    
Total stockholders’ equity 542.3 522.8    
Total liabilities and stockholders' equity 887.6 834.3    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 219.3 230.5 174.4 179.5
Accounts receivable, net 454.3 392.2    
Intercompany receivables 9.1 9.4    
Inventories, net 145.2 139.6    
Prepaid expenses and other 52.9 41.2    
Total current assets 880.8 812.9    
Property, plant and equipment, net 772.3 740.2    
Goodwill 6.6 6.6    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 167.3 152.9    
Investment in subsidiaries 0.0 0.0    
Total assets 1,827.0 1,712.6    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 313.7 273.9    
Intercompany payables 148.4 167.3    
Accrued expenses and other 117.0 144.9    
Total current liabilities 582.5 589.4    
Intercompany notes and accounts payable 243.6 314.6    
Long-term debt, net 61.2 34.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 100.3 92.5    
Total liabilities 987.6 1,031.2    
Total stockholders’ equity 839.4 681.4    
Total liabilities and stockholders' equity 1,827.0 1,712.6    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (602.6) (570.9)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (602.6) (570.9)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (595.6) (645.7)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (2,270.9) (1,938.2)    
Total assets (3,469.1) (3,154.8)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (602.6) (570.9)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (602.6) (570.9)    
Intercompany notes and accounts payable (595.6) (645.7)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation (105.9) (111.7)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,304.1) (1,328.3)    
Total stockholders’ equity (2,165.0) (1,826.5)    
Total liabilities and stockholders' equity $ (3,469.1) $ (3,154.8)