XML 113 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Ownership in Subsidiary, Percentage 100.00%               100.00%    
Net sales                      
External                 $ 3,903.1 $ 3,696.0 $ 3,207.3
Intercompany                 0.0 0.0 0.0
Total net sales $ 958.4 $ 971.6 $ 1,004.0 $ 969.1 $ 939.5 $ 950.8 $ 946.9 $ 858.8 3,903.1 3,696.0 3,207.3
Cost of goods sold                 3,267.7 3,173.2 2,728.6
Gross Profit $ 159.8 $ 158.3 $ 164.5 $ 152.8 $ 111.2 $ 140.7 $ 149.0 $ 121.9 635.4 522.8 478.7
Selling, general and administrative expenses                 277.3 255.2 238.4
Operating income (loss)                 358.1 267.6 240.3
Non-operating income (expense), net                 (85.4) (90.9) (154.0)
Income (loss) before income taxes                 272.7 176.7 86.3
Income tax expense (benefit)                 37.1 33.7 (8.2)
Earnings (loss) from equity in subsidiaries                 0.0 0.0 0.0
Net income (loss) before royalties                 235.6 143.0 94.5
Royalties                 0.0 0.0 0.0
Net income after royalties                 235.6 143.0 94.5
Other comprehensive income (loss)                 (59.6) (80.7) 48.4
Comprehensive income                 176.0 62.3 142.9
Holdings [Member]                      
Net sales                      
External                 0.0 0.0 0.0
Intercompany                 0.0 0.0 0.0
Total net sales                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Gross Profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Non-operating income (expense), net                 0.0 0.0 0.0
Income (loss) before income taxes                 0.0 0.0 0.0
Income tax expense (benefit)                 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries                 235.6 143.0 94.5
Net income (loss) before royalties                 235.6 143.0 94.5
Royalties                 0.0 0.0 0.0
Net income after royalties                 235.6 143.0 94.5
Other comprehensive income (loss)                 (59.6) (80.7) 48.4
Comprehensive income                 176.0 62.3 142.9
AAM Inc. [Member]                      
Net sales                      
External                 1,149.0 1,099.5 773.6
Intercompany                 9.4 13.1 15.3
Total net sales                 1,158.4 1,112.6 788.9
Cost of goods sold                 1,114.5 1,112.4 769.4
Gross Profit                 43.9 0.2 19.5
Selling, general and administrative expenses                 210.6 194.0 182.4
Operating income (loss)                 (166.7) (193.8) (162.9)
Non-operating income (expense), net                 (99.3) (103.0) (155.1)
Income (loss) before income taxes                 (266.0) (296.8) (318.0)
Income tax expense (benefit)                 21.6 (11.8) (24.9)
Earnings (loss) from equity in subsidiaries                 262.3 204.0 167.0
Net income (loss) before royalties                 (25.3) (81.0) (126.1)
Royalties                 260.9 224.0 220.6
Net income after royalties                 235.6 143.0 94.5
Other comprehensive income (loss)                 (59.6) (80.7) 48.4
Comprehensive income                 176.0 62.3 142.9
Guarantor Subsidiaries of Certain Notes [Member]                      
Net sales                      
External                 210.3 225.1 226.0
Intercompany                 258.3 246.9 226.1
Total net sales                 468.6 472.0 452.1
Cost of goods sold                 385.2 396.1 389.0
Gross Profit                 83.4 75.9 63.1
Selling, general and administrative expenses                 0.1 0.2 0.0
Operating income (loss)                 83.3 75.7 63.0
Non-operating income (expense), net                 10.1 9.0 10.7
Income (loss) before income taxes                 93.4 84.7 73.7
Income tax expense (benefit)                 5.5 0.9 0.9
Earnings (loss) from equity in subsidiaries                 (20.8) (23.3) (21.7)
Net income (loss) before royalties                 67.1 60.5 51.1
Royalties                 0.0 0.0 0.0
Net income after royalties                 67.1 60.5 51.1
Other comprehensive income (loss)                 (63.6) (23.5) (7.2)
Comprehensive income                 3.5 37.0 43.9
Non-Guarantor Subsidiaries [Member]                      
Net sales                      
External                 2,543.8 2,371.4 2,207.7
Intercompany                 19.0 21.6 14.0
Total net sales                 2,562.8 2,393.0 2,221.7
Cost of goods sold                 2,054.7 1,946.3 1,825.6
Gross Profit                 508.1 446.7 396.1
Selling, general and administrative expenses                 66.6 61.0 55.9
Operating income (loss)                 441.5 385.7 340.2
Non-operating income (expense), net                 3.8 3.1 (9.6)
Income (loss) before income taxes                 445.3 388.8 330.6
Income tax expense (benefit)                 10.0 44.6 15.8
Earnings (loss) from equity in subsidiaries                 0.0 0.0 0.0
Net income (loss) before royalties                 435.3 344.2 314.8
Royalties                 (260.9) (224.0) (220.6)
Net income after royalties                 174.4 120.2 94.2
Other comprehensive income (loss)                 (68.4) (34.8) (10.8)
Comprehensive income                 106.0 85.4 83.4
Consolidation, Eliminations [Member]                      
Net sales                      
External                 0.0 0.0 0.0
Intercompany                 (286.7) (281.6) (255.4)
Total net sales                 (286.7) (281.6) (255.4)
Cost of goods sold                 (286.7) (281.6) (255.4)
Gross Profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Operating income (loss)                 0.0 0.0 0.0
Non-operating income (expense), net                 0.0 0.0 0.0
Income (loss) before income taxes                 0.0 0.0 0.0
Income tax expense (benefit)                 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries                 (477.1) (323.7) (239.8)
Net income (loss) before royalties                 (477.1) (323.7) (239.8)
Royalties                 0.0 0.0 0.0
Net income after royalties                 (477.1) (323.7) (239.8)
Other comprehensive income (loss)                 191.6 139.0 (30.4)
Comprehensive income                 $ (285.5) $ (184.7) $ (270.2)