XML 124 R101.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Statements 2012 Income Statement (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Net sales                      
External                 $ 2,930.9 $ 2,585.0 $ 2,283.0
Intercompany                 0 0 0
Total net sales 736.7 702.9 739.8 751.5 605.6 647.6 686.2 645.6 2,930.9 2,585.0 2,283.0
Cost of Goods Sold                 2,531.2 2,129.9 1,881.3
Gross profit 84.0 90.7 85.8 139.2 105.7 103.5 130.5 115.4 399.7 455.1 401.7
Selling, general and administrative expenses                 243.3 231.7 197.6
Operating income                 156.4 223.4 204.1
Non-operating income (expense), net                 (124.9) (85.3) (85.3)
Income (loss) before income taxes                 31.5 138.1 118.8
Income Tax Expense (Benefit)                 (335.2) 1.0 4.3
Earnings (loss) from equity in subsidiaries                 0 0 0
Net Income (Loss) Before Royalties and Dividends                 366.7 137.1 114.5
Royalties and Dividends                 0 0 0
Net Income (Loss) After Royalties and Dividends                 366.7 137.1 114.5
Net Income (Loss) Attributable to Noncontrolling Interest                 1.0 5.7 0.9
Net income attributable to AAM 319.9 (8.1) 4.7 51.2 31.1 24.8 49.2 37.7 367.7 142.8 115.4
Other Comprehensive Income (Loss), Net of Tax                 (60.5) (97.6) (41.7)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 0.3 0.2 (0.1)
Comprehensive Income Attributable to AAM                 306.9 45.0 73.8
Holdings [Member]
                     
Net sales                      
External                 0 0 0
Intercompany                 0 0 0
Total net sales                 0 0 0
Cost of Goods Sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Non-operating income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income Tax Expense (Benefit)                 0 0 0
Earnings (loss) from equity in subsidiaries                 367.7 142.8 115.4
Net Income (Loss) Before Royalties and Dividends                 367.7 142.8 115.4
Royalties and Dividends                 0 0 0
Net Income (Loss) After Royalties and Dividends                 367.7 142.8 115.4
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net income attributable to AAM                 367.7 142.8 115.4
Other Comprehensive Income (Loss), Net of Tax                 (60.5) (97.6) (41.7)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 0.3 0.2 (0.1)
Comprehensive Income Attributable to AAM                 306.9 45.0 73.8
AAM Inc. [Member]
                     
Net sales                      
External                 704.8 777.7 623.6
Intercompany                 18.6 25.1 26.0
Total net sales                 723.4 802.8 649.6
Cost of Goods Sold                 709.8 727.0 601.1
Gross profit                 13.6 75.8 48.5
Selling, general and administrative expenses                 186.5 192.0 177.8
Operating income                 (172.9) (116.2) (129.3)
Non-operating income (expense), net                 (135.2) (91.8) (88.6)
Income (loss) before income taxes                 (308.1) (208.0) (217.9)
Income Tax Expense (Benefit)                 (343.9) (5.2) 1.5
Earnings (loss) from equity in subsidiaries                 79.0 165.5 152.5
Net Income (Loss) Before Royalties and Dividends                 114.8 (37.3) (66.9)
Royalties and Dividends                 252.9 180.1 182.3
Net Income (Loss) After Royalties and Dividends                 367.7 142.8 115.4
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net income attributable to AAM                 367.7 142.8 115.4
Other Comprehensive Income (Loss), Net of Tax                 (60.5) (97.6) (41.7)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 0.3 0.2 (0.1)
Comprehensive Income Attributable to AAM                 306.9 45.0 73.8
Guarantor Subsidiaries of Certain Notes [Member]
                     
Net sales                      
External                 214.4 195.3 186.7
Intercompany                 226.8 189.8 160.9
Total net sales                 441.2 385.1 347.6
Cost of Goods Sold                 389.8 334.2 323.9
Gross profit                 51.4 50.9 23.7
Selling, general and administrative expenses                 0 0 0
Operating income                 51.4 50.9 23.7
Non-operating income (expense), net                 (2.2) 1.0 0.3
Income (loss) before income taxes                 49.2 51.9 24.0
Income Tax Expense (Benefit)                 (5.5) 1.2 0.3
Earnings (loss) from equity in subsidiaries                 (49.2) (37.7) (26.8)
Net Income (Loss) Before Royalties and Dividends                 5.5 13.0 (3.1)
Royalties and Dividends                 0 0 0
Net Income (Loss) After Royalties and Dividends                 5.5 13.0 (3.1)
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net income attributable to AAM                 5.5 13.0 (3.1)
Other Comprehensive Income (Loss), Net of Tax                 (10.1) (29.0) 12.1
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 0 0 0
Comprehensive Income Attributable to AAM                 (4.6) (16.0) 9.0
Non-Guarantor Subsidiaries [Member]
                     
Net sales                      
External                 2,011.7 1,612.0 1,472.7
Intercompany                 25.2 12.7 14.8
Total net sales                 2,036.9 1,624.7 1,487.5
Cost of Goods Sold                 1,702.2 1,296.3 1,158.0
Gross profit                 334.7 328.4 329.5
Selling, general and administrative expenses                 56.8 39.7 19.8
Operating income                 277.9 288.7 309.7
Non-operating income (expense), net                 12.5 5.5 3.0
Income (loss) before income taxes                 290.4 294.2 312.7
Income Tax Expense (Benefit)                 14.2 5.0 2.5
Earnings (loss) from equity in subsidiaries                 0 0 0
Net Income (Loss) Before Royalties and Dividends                 276.2 289.2 310.2
Royalties and Dividends                 (252.9) (180.1) (182.3)
Net Income (Loss) After Royalties and Dividends                 23.3 109.1 127.9
Net Income (Loss) Attributable to Noncontrolling Interest                 1.0 5.7 0.9
Net income attributable to AAM                 24.3 114.8 128.8
Other Comprehensive Income (Loss), Net of Tax                 (3.6) (35.6) 14.5
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 0.3 0.2 (0.1)
Comprehensive Income Attributable to AAM                 20.4 79.0 143.4
Consolidation, Eliminations [Member]
                     
Net sales                      
External                 0 0 0
Intercompany                 (270.6) (227.6) (201.7)
Total net sales                 (270.6) (227.6) (201.7)
Cost of Goods Sold                 (270.6) (227.6) (201.7)
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Non-operating income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income Tax Expense (Benefit)                 0 0 0
Earnings (loss) from equity in subsidiaries                 (397.5) (270.6) (241.1)
Net Income (Loss) Before Royalties and Dividends                 (397.5) (270.6) (241.1)
Royalties and Dividends                 0 0 0
Net Income (Loss) After Royalties and Dividends                 (397.5) (270.6) (241.1)
Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net income attributable to AAM                 (397.5) (270.6) (241.1)
Other Comprehensive Income (Loss), Net of Tax                 74.2 162.2 15.1
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Noncontrolling Interest                 (0.6) (0.4) 0.2
Comprehensive Income Attributable to AAM                 $ (322.7) $ (108.0) $ (226.2)