XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of changes of shareholder's equity (deficiency) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock A [Member]
Preferred Stock C [Member]
Additional paid in capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 [1]          
Balance, shares at Dec. 31, 2015 3,665,077          
Share based compensation       $ 36   $ 36
Issuance of shares [1]     127   127
Issuance of shares, shares 221,307          
Effect of reverse recapitalization $ 49 [1]     485   534
Effect of reverse recapitalization, shares 863,472          
Issuance of Stocks and Preferred Stocks [2] [3]   481   481
Issuance of Stocks and Preferred Stocks,Shares 68,322 453        
Net Loss         $ (264) (264)
Balance at Dec. 31, 2016 [2] $ 49 [3]   1,129 (264) $ 914
Balance, shares at Dec. 31, 2016 [2] 4,818,178 453       4,818,178
Share based compensation       106   $ 106
Issuance of stocks, preferred stocks and warrants $ 3   [3] 222   225
Issuance of stocks, preferred stocks and warrants, Shares 300,000   250      
Exercised options [3]       [3]
Exercised options, shares 35,202         35,202
Net Loss     (1,143) $ (1,143)
Balance at Dec. 31, 2017 $ 52 [3] [3] $ 1,457 $ (1,407) $ 102
Balance, shares at Dec. 31, 2017 5,153,380 453 250     5,153,380
[1] Share data has been adjusted based on the equivalent number of shares received by the accounting acquirer as a result of the reverse recapitalization
[2] Share data as of December 31, 2016 is restated (Note 8)
[3] Represents an amount lower than 1,000 USD