Q3false20230001070750--12-310001061937--12-3100010707502023-01-012023-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-3000010707502023-11-01xbrli:shares00010707502023-09-30iso4217:USD00010707502022-12-310001070750hst:TermLoanMember2023-09-300001070750hst:TermLoanMember2022-12-31iso4217:USDxbrli:shares0001070750us-gaap:OccupancyMember2023-07-012023-09-300001070750us-gaap:OccupancyMember2022-07-012022-09-300001070750us-gaap:OccupancyMember2023-01-012023-09-300001070750us-gaap:OccupancyMember2022-01-012022-09-300001070750us-gaap:FoodAndBeverageMember2023-07-012023-09-300001070750us-gaap:FoodAndBeverageMember2022-07-012022-09-300001070750us-gaap:FoodAndBeverageMember2023-01-012023-09-300001070750us-gaap:FoodAndBeverageMember2022-01-012022-09-300001070750us-gaap:HotelOtherMember2023-07-012023-09-300001070750us-gaap:HotelOtherMember2022-07-012022-09-300001070750us-gaap:HotelOtherMember2023-01-012023-09-300001070750us-gaap:HotelOtherMember2022-01-012022-09-3000010707502023-07-012023-09-3000010707502022-07-012022-09-3000010707502022-01-012022-09-300001070750us-gaap:ManagementServiceMember2023-07-012023-09-300001070750us-gaap:ManagementServiceMember2022-07-012022-09-300001070750us-gaap:ManagementServiceMember2023-01-012023-09-300001070750us-gaap:ManagementServiceMember2022-01-012022-09-3000010707502021-12-3100010707502022-09-300001070750hst:TheCambyAutographCollectionMember2023-01-012023-09-300001070750hst:SheratonBostonHotelMember2022-01-012022-09-300001070750hst:SheratonNewYorkTimesSquareHotelMember2022-01-012022-09-300001070750hst:HostHotelsResortsLpMemberhst:NobleInvestmentGroupLlcMember2022-01-012022-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMemberhst:TermLoanMember2023-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMemberhst:TermLoanMember2022-12-310001070750us-gaap:OccupancyMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:OccupancyMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:OccupancyMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:OccupancyMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:FoodAndBeverageMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:FoodAndBeverageMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:FoodAndBeverageMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:FoodAndBeverageMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:HotelOtherMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:HotelOtherMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:HotelOtherMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:HotelOtherMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:ManagementServiceMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:ManagementServiceMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:ManagementServiceMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:ManagementServiceMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750hst:TheCambyAutographCollectionMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750hst:SheratonBostonHotelMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:SheratonNewYorkTimesSquareHotelMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:HostHotelsResortsLpMemberhst:NobleInvestmentGroupLlcMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:HostLimitedPartnershipInterestMember2023-09-30xbrli:pure0001070750country:US2023-09-30hst:hotel0001070750country:BR2023-09-300001070750country:CA2023-09-30hst:partnership0001070750us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-09-300001070750srt:MinimumMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-01-012023-09-300001070750srt:MaximumMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2023-01-012023-09-300001070750hst:SanDiegoMember2023-07-012023-09-300001070750hst:SanDiegoMember2022-07-012022-09-300001070750hst:SanDiegoMember2023-01-012023-09-300001070750hst:SanDiegoMember2022-01-012022-09-300001070750hst:OrlandoMember2023-07-012023-09-300001070750hst:OrlandoMember2022-07-012022-09-300001070750hst:OrlandoMember2023-01-012023-09-300001070750hst:OrlandoMember2022-01-012022-09-300001070750hst:MauiOahuMember2023-07-012023-09-300001070750hst:MauiOahuMember2022-07-012022-09-300001070750hst:MauiOahuMember2023-01-012023-09-300001070750hst:MauiOahuMember2022-01-012022-09-300001070750hst:SanFranciscoSanJoseMember2023-07-012023-09-300001070750hst:SanFranciscoSanJoseMember2022-07-012022-09-300001070750hst:SanFranciscoSanJoseMember2023-01-012023-09-300001070750hst:SanFranciscoSanJoseMember2022-01-012022-09-300001070750hst:PhoenixMember2023-07-012023-09-300001070750hst:PhoenixMember2022-07-012022-09-300001070750hst:PhoenixMember2023-01-012023-09-300001070750hst:PhoenixMember2022-01-012022-09-300001070750hst:NewYorkCityMember2023-07-012023-09-300001070750hst:NewYorkCityMember2022-07-012022-09-300001070750hst:NewYorkCityMember2023-01-012023-09-300001070750hst:NewYorkCityMember2022-01-012022-09-300001070750stpr:DC2023-07-012023-09-300001070750stpr:DC2022-07-012022-09-300001070750stpr:DC2023-01-012023-09-300001070750stpr:DC2022-01-012022-09-300001070750hst:FloridaGulfCoastMember2023-07-012023-09-300001070750hst:FloridaGulfCoastMember2022-07-012022-09-300001070750hst:FloridaGulfCoastMember2023-01-012023-09-300001070750hst:FloridaGulfCoastMember2022-01-012022-09-300001070750hst:MiamiMember2023-07-012023-09-300001070750hst:MiamiMember2022-07-012022-09-300001070750hst:MiamiMember2023-01-012023-09-300001070750hst:MiamiMember2022-01-012022-09-300001070750hst:BostonMember2023-07-012023-09-300001070750hst:BostonMember2022-07-012022-09-300001070750hst:BostonMember2023-01-012023-09-300001070750hst:BostonMember2022-01-012022-09-300001070750hst:LosAngelesOrangeCountyMember2023-07-012023-09-300001070750hst:LosAngelesOrangeCountyMember2022-07-012022-09-300001070750hst:LosAngelesOrangeCountyMember2023-01-012023-09-300001070750hst:LosAngelesOrangeCountyMember2022-01-012022-09-300001070750hst:HoustonMember2023-07-012023-09-300001070750hst:HoustonMember2022-07-012022-09-300001070750hst:HoustonMember2023-01-012023-09-300001070750hst:HoustonMember2022-01-012022-09-300001070750hst:ChicagoMember2023-07-012023-09-300001070750hst:ChicagoMember2022-07-012022-09-300001070750hst:ChicagoMember2023-01-012023-09-300001070750hst:ChicagoMember2022-01-012022-09-300001070750hst:JacksonvilleMember2023-07-012023-09-300001070750hst:JacksonvilleMember2022-07-012022-09-300001070750hst:JacksonvilleMember2023-01-012023-09-300001070750hst:JacksonvilleMember2022-01-012022-09-300001070750hst:SanAntonioMember2023-07-012023-09-300001070750hst:SanAntonioMember2022-07-012022-09-300001070750hst:SanAntonioMember2023-01-012023-09-300001070750hst:SanAntonioMember2022-01-012022-09-300001070750hst:SeattleMember2023-07-012023-09-300001070750hst:SeattleMember2022-07-012022-09-300001070750hst:SeattleMember2023-01-012023-09-300001070750hst:SeattleMember2022-01-012022-09-300001070750hst:NewOrleansMember2023-07-012023-09-300001070750hst:NewOrleansMember2022-07-012022-09-300001070750hst:NewOrleansMember2023-01-012023-09-300001070750hst:NewOrleansMember2022-01-012022-09-300001070750hst:DenverMember2023-07-012023-09-300001070750hst:DenverMember2022-07-012022-09-300001070750hst:DenverMember2023-01-012023-09-300001070750hst:DenverMember2022-01-012022-09-300001070750hst:AustinMember2023-07-012023-09-300001070750hst:AustinMember2022-07-012022-09-300001070750hst:AustinMember2023-01-012023-09-300001070750hst:AustinMember2022-01-012022-09-300001070750hst:NorthernVirginiaMember2023-07-012023-09-300001070750hst:NorthernVirginiaMember2022-07-012022-09-300001070750hst:NorthernVirginiaMember2023-01-012023-09-300001070750hst:NorthernVirginiaMember2022-01-012022-09-300001070750hst:PhiladelphiaMember2023-07-012023-09-300001070750hst:PhiladelphiaMember2022-07-012022-09-300001070750hst:PhiladelphiaMember2023-01-012023-09-300001070750hst:PhiladelphiaMember2022-01-012022-09-300001070750hst:AtlantaMember2023-07-012023-09-300001070750hst:AtlantaMember2022-07-012022-09-300001070750hst:AtlantaMember2023-01-012023-09-300001070750hst:AtlantaMember2022-01-012022-09-300001070750hst:OtherUSLocationsMember2023-07-012023-09-300001070750hst:OtherUSLocationsMember2022-07-012022-09-300001070750hst:OtherUSLocationsMember2023-01-012023-09-300001070750hst:OtherUSLocationsMember2022-01-012022-09-300001070750country:US2023-07-012023-09-300001070750country:US2022-07-012022-09-300001070750country:US2023-01-012023-09-300001070750country:US2022-01-012022-09-300001070750us-gaap:NonUsMember2023-07-012023-09-300001070750us-gaap:NonUsMember2022-07-012022-09-300001070750us-gaap:NonUsMember2023-01-012023-09-300001070750us-gaap:NonUsMember2022-01-012022-09-300001070750us-gaap:CommonStockMember2022-12-310001070750us-gaap:AdditionalPaidInCapitalMember2022-12-310001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001070750us-gaap:RetainedEarningsMember2022-12-310001070750us-gaap:NoncontrollingInterestMember2022-12-310001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2022-12-310001070750us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2023-01-012023-09-300001070750us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001070750us-gaap:RetainedEarningsMember2023-01-012023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001070750us-gaap:CommonStockMember2023-09-300001070750us-gaap:AdditionalPaidInCapitalMember2023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001070750us-gaap:RetainedEarningsMember2023-09-300001070750us-gaap:NoncontrollingInterestMember2023-09-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2023-09-300001070750us-gaap:CommonStockMember2023-06-300001070750us-gaap:AdditionalPaidInCapitalMember2023-06-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001070750us-gaap:RetainedEarningsMember2023-06-300001070750us-gaap:NoncontrollingInterestMember2023-06-3000010707502023-06-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2023-06-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2023-07-012023-09-300001070750us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001070750us-gaap:RetainedEarningsMember2023-07-012023-09-300001070750us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001070750us-gaap:CommonStockMember2021-12-310001070750us-gaap:AdditionalPaidInCapitalMember2021-12-310001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001070750us-gaap:RetainedEarningsMember2021-12-310001070750us-gaap:NoncontrollingInterestMember2021-12-310001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2021-12-310001070750us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2022-01-012022-09-300001070750us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001070750us-gaap:RetainedEarningsMember2022-01-012022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001070750us-gaap:CommonStockMember2022-09-300001070750us-gaap:AdditionalPaidInCapitalMember2022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001070750us-gaap:RetainedEarningsMember2022-09-300001070750us-gaap:NoncontrollingInterestMember2022-09-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2022-09-300001070750us-gaap:CommonStockMember2022-06-300001070750us-gaap:AdditionalPaidInCapitalMember2022-06-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001070750us-gaap:RetainedEarningsMember2022-06-300001070750us-gaap:NoncontrollingInterestMember2022-06-3000010707502022-06-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2022-06-300001070750us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001070750hst:TemporaryEquityRedeemableNoncontrollingInterestsMember2022-07-012022-09-300001070750us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001070750us-gaap:RetainedEarningsMember2022-07-012022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-12-310001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-01-012023-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-06-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2023-07-012023-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2021-12-310001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-01-012022-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-09-300001070750us-gaap:GeneralPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750hst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-06-300001070750us-gaap:LimitedPartnerMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:NoncontrollingInterestMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750hst:LimitedPartnershipInterestsOfThirdPartiesMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750us-gaap:AccumulatedOtherComprehensiveIncomeMemberhst:HostHotelsResortsLimitedPartnershipSubsidiariesMember2022-07-012022-09-300001070750srt:ParentCompanyMembersrt:MaximumMember2023-05-312023-05-310001070750us-gaap:CommonStockMemberhst:EquityDistributionProgramMember2023-01-012023-09-300001070750us-gaap:SubsequentEventMember2023-10-162023-10-1600010707502023-09-142023-09-140001070750us-gaap:FairValueInputsLevel2Member2023-09-300001070750us-gaap:FairValueInputsLevel2Member2022-12-310001070750us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Member2023-09-300001070750us-gaap:SeniorNotesMemberus-gaap:FairValueInputsLevel1Member2022-12-31hst:Segment0001070750us-gaap:NonUsMember2023-09-30hst:country0001070750country:US2022-12-310001070750country:BR2023-07-012023-09-300001070750country:BR2022-07-012022-09-300001070750country:BR2023-01-012023-09-300001070750country:BR2022-01-012022-09-300001070750country:BR2022-12-310001070750country:CA2023-07-012023-09-300001070750country:CA2022-07-012022-09-300001070750country:CA2023-01-012023-09-300001070750country:CA2022-01-012022-09-300001070750country:CA2022-12-31hst:Entity0001070750hst:HurricaneIanMember2023-06-300001070750hst:HurricaneIanMember2023-09-300001070750hst:HurricaneIanMember2023-01-012023-09-300001070750hst:HurricaneIanMemberhst:BusinessInterruptionInsuranceMember2023-07-012023-09-300001070750hst:HurricaneIanMemberhst:BusinessInterruptionInsuranceMemberus-gaap:SubsequentEventMember2023-10-012023-11-020001070750hst:OtherLitigationCasesMembersrt:MaximumMember2023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________________________________________________________________________________________________________________________________________
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2023
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 001-14625 (Host Hotels & Resorts, Inc.)
0-25087 (Host Hotels & Resorts, L.P.)
____________________________________________________________________________________________________________________________________________________________________________________________
HOST HOTELS & RESORTS, INC.
HOST HOTELS & RESORTS, L.P.
(Exact name of registrant as specified in its charter)
____________________________________________________________________________________________________________________________________________________________________________________________
| | | | | | | | |
Maryland (Host Hotels & Resorts, Inc.) | | 53-0085950 |
Delaware (Host Hotels & Resorts, L.P.) | | 52-2095412 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | |
4747 Bethesda Ave, Suite 1300 | | 20814 |
Bethesda, Maryland | | (Zip Code) |
| (Address of Principal Executive Offices) | | |
(240) 744-1000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | | | | | | | |
| | Title of each class | | Trading Symbol | | Name of Each Exchange on Which Registered |
| Host Hotels & Resorts, Inc. | | Common Stock, $0.01 par value | | HST | | The Nasdaq Stock Market LLC |
Host Hotels & Resorts, L.P. | | None | | None | | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| | | | | | | | | | | | | | |
| Host Hotels & Resorts, Inc. | Yes | þ | No | o |
| Host Hotels & Resorts, L.P. | Yes | þ | No | o |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
| | | | | | | | | | | | | | |
| Host Hotels & Resorts, Inc. | Yes | þ | No | o |
| Host Hotels & Resorts, L.P. | Yes | þ | No | o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
| Host Hotels & Resorts, Inc. | | | |
| Large accelerated filer | þ | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | o |
| Emerging growth company | o | | |
| | | |
| Host Hotels & Resorts, L.P. | | | |
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | þ | Smaller reporting company | o |
| Emerging growth company | o | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
| | | | | | | | | | | | | | |
| Host Hotels & Resorts, Inc. | Yes | o | No | þ |
Host Hotels & Resorts, L.P. | Yes | o | No | þ |
As of November 1, 2023, there were 705,437,012 shares of Host Hotels & Resorts, Inc.’s common stock, $0.01 par value per share, outstanding.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q of Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. Unless stated otherwise or the context requires otherwise, references to “Host Inc.” mean Host Hotels & Resorts, Inc., a Maryland corporation, and references to “Host L.P.” mean Host Hotels & Resorts, L.P., a Delaware limited partnership, and its consolidated subsidiaries, in cases where it is important to distinguish between Host Inc. and Host L.P. We use the terms “we,” “our” or “the company” to refer to Host Inc. and Host L.P. together, unless the context indicates otherwise.
Host Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”). Host Inc. owns properties and conducts operations through Host L.P., of which Host Inc. is the sole general partner and of which it holds approximately 99% of the partnership interests (“OP units”). The remaining OP units are owned by various unaffiliated limited partners. As the sole general partner of Host L.P., Host Inc. has the exclusive and complete responsibility for Host L.P.’s day-to-day management and control. Management operates Host Inc. and Host L.P. as one enterprise. The management of Host Inc. consists of the same persons who direct the management of Host L.P. As general partner with control of Host L.P., Host Inc. consolidates Host L.P. for financial reporting purposes, and Host Inc. does not have significant assets other than its investment in Host L.P. Therefore, the assets and liabilities of Host Inc. and Host L.P. are substantially the same on their respective condensed consolidated financial statements and the disclosures of Host Inc. and Host L.P. also are substantially similar. For these reasons, we believe that the combination into a single report of the quarterly reports on Form 10-Q of Host Inc. and Host L.P. results in benefits to management and investors.
The substantive difference between the filings of Host Inc. and Host L.P. is that Host Inc. is a REIT with public stock, while Host L.P. is a partnership with no publicly traded equity. In the condensed consolidated financial statements, this difference primarily is reflected in the equity (or partners’ capital for Host L.P.) section of the consolidated balance sheets and in the consolidated statements of equity (or partners’ capital for Host L.P.). Apart from the different equity treatment, the condensed consolidated financial statements of Host Inc. and Host L.P. are nearly identical.
This combined Form 10-Q for Host Inc. and Host L.P. includes, for each entity, separate interim financial statements (but combined footnotes), separate reports on disclosure controls and procedures and internal control over financial reporting and separate CEO/CFO certifications. In addition, with respect to any other financial and non-financial disclosure items required by Form 10-Q, any material differences between Host Inc. and Host L.P. are discussed separately herein. For a more detailed discussion of the substantive differences between Host Inc. and Host L.P. and why we believe the combined filing results in benefits to investors, see the discussion in the combined Annual Report on Form 10-K for the year ended December 31, 2022 under the heading “Explanatory Note.”
HOST HOTELS & RESORTS, INC. AND HOST HOTELS & RESORTS, L.P.
INDEX
| | | | | | | | |
| | |
| | |
| | Page No. |
| Financial Statements for Host Hotels & Resorts, Inc.: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2023 and December 31, 2022
(in millions, except share and per share amounts)
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
| unaudited | | |
| ASSETS |
| Property and equipment, net | $ | 9,679 | | | $ | 9,748 | |
| Right-of-use assets | 553 | | | 556 | |
| Due from managers | 78 | | | 94 | |
| Advances to and investments in affiliates | 139 | | | 132 | |
| Furniture, fixtures and equipment replacement fund | 218 | | | 200 | |
| Notes receivable | 322 | | | 413 | |
| Other | 387 | | | 459 | |
| Cash and cash equivalents | 916 | | | 667 | |
| Total assets | $ | 12,292 | | | $ | 12,269 | |
| | | |
| LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY |
| Debt | | | |
| Senior notes | $ | 3,119 | | | $ | 3,115 | |
Credit facility, including the term loans of $997 and $998, respectively | 988 | | | 994 | |
| Mortgage and other debt | 105 | | | 106 | |
| Total debt | 4,212 | | | 4,215 | |
| Lease liabilities | 565 | | | 568 | |
| Accounts payable and accrued expenses | 228 | | | 372 | |
| Due to managers | 72 | | | 67 | |
| Other | 184 | | | 168 | |
| Total liabilities | 5,261 | | | 5,390 | |
| | | |
| Redeemable non-controlling interests - Host Hotels & Resorts, L.P. | 157 | | | 164 | |
| | | |
| Host Hotels & Resorts, Inc. stockholders’ equity: | | | |
Common stock, par value $.01, 1,050 million shares authorized, 705.4 million shares and 713.4 million shares issued and outstanding, respectively | 7 | | | 7 | |
| Additional paid-in capital | 7,588 | | | 7,717 | |
| Accumulated other comprehensive loss | (73) | | | (75) | |
| Deficit | (652) | | | (939) | |
| Total equity of Host Hotels & Resorts, Inc. stockholders | 6,870 | | | 6,710 | |
| Non-redeemable non-controlling interests—other consolidated partnerships | 4 | | | 5 | |
| Total equity | 6,874 | | | 6,715 | |
| Total liabilities, non-controlling interests and equity | $ | 12,292 | | | $ | 12,269 | |
See notes to condensed consolidated financial statements.
1
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Quarter and Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| REVENUES | | | | | | | |
| Rooms | $ | 777 | | | $ | 746 | | | $ | 2,447 | | | $ | 2,251 | |
| Food and beverage | 328 | | | 330 | | | 1,174 | | | 1,032 | |
| Other | 109 | | | 113 | | | 367 | | | 361 | |
| Total revenues | 1,214 | | | 1,189 | | | 3,988 | | | 3,644 | |
| EXPENSES | | | | | | | |
| Rooms | 196 | | | 190 | | | 590 | | | 539 | |
| Food and beverage | 241 | | | 230 | | | 773 | | | 675 | |
| Other departmental and support expenses | 314 | | | 300 | | | 952 | | | 873 | |
| Management fees | 51 | | | 48 | | | 185 | | | 150 | |
| Other property-level expenses | 106 | | | 90 | | | 290 | | | 252 | |
| Depreciation and amortization | 174 | | | 164 | | | 511 | | | 498 | |
| Corporate and other expenses | 29 | | | 29 | | | 90 | | | 77 | |
Gain on insurance and business interruption
settlements | (54) | | | (10) | | | (57) | | | (17) | |
| Total operating costs and expenses | 1,057 | | | 1,041 | | | 3,334 | | | 3,047 | |
| OPERATING PROFIT | 157 | | | 148 | | | 654 | | | 597 | |
| Interest income | 22 | | | 10 | | | 56 | | | 17 | |
| Interest expense | (48) | | | (40) | | | (142) | | | (113) | |
| Other gains | 1 | | | 5 | | | 70 | | | 19 | |
| Equity in earnings (losses) of affiliates | (4) | | | (1) | | | 7 | | | 3 | |
| INCOME BEFORE INCOME TAXES | 128 | | | 122 | | | 645 | | | 523 | |
| Provision for income taxes | (15) | | | (6) | | | (27) | | | (29) | |
| NET INCOME | 113 | | | 116 | | | 618 | | | 494 | |
| Less: Net income attributable to non-controlling interests | (2) | | | (2) | | | (10) | | | (8) | |
| NET INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC. | $ | 111 | | | $ | 114 | | | $ | 608 | | | $ | 486 | |
| Basic earnings per common share | $ | 0.16 | | | $ | 0.16 | | | $ | 0.85 | | | $ | 0.68 | |
| Diluted earnings per common share | $ | 0.16 | | | $ | 0.16 | | | $ | 0.85 | | | $ | 0.68 | |
See notes to condensed consolidated financial statements.
2
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Quarter and Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions)
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| NET INCOME | $ | 113 | | | $ | 116 | | | $ | 618 | | | $ | 494 | |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | | | | | | | |
| Foreign currency translation and other comprehensive income of unconsolidated affiliates | (4) | | | (5) | | | 2 | | | (4) | |
| Change in fair value of derivative instruments | 1 | | | 2 | | | — | | | 3 | |
| | | | | | | |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | (3) | | | (3) | | | 2 | | | (1) | |
| COMPREHENSIVE INCOME | 110 | | | 113 | | | 620 | | | 493 | |
| Less: Comprehensive income attributable to non-controlling interests | (2) | | | (2) | | | (10) | | | (8) | |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC. | $ | 108 | | | $ | 111 | | | $ | 610 | | | $ | 485 | |
See notes to condensed consolidated financial statements.
3
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions) | | | | | | | | | | | |
| Year-to-date ended September 30, |
| 2023 | | 2022 |
| OPERATING ACTIVITIES | | | |
| Net income | $ | 618 | | | $ | 494 | |
| Adjustments to reconcile net income to net cash provided by operations: | | | |
| Depreciation and amortization | 511 | | | 498 | |
| Amortization of finance costs, discounts and premiums, net | 7 | | | 8 | |
| Loss on extinguishment of debt | 4 | | | — | |
| Stock compensation expense | 19 | | | 19 | |
| | | |
| Other gains | (70) | | | (19) | |
| Gain on property insurance settlement | — | | | (6) | |
| Equity in earnings of affiliates | (7) | | | (3) | |
| Change in due from/to managers | 16 | | | 32 | |
| Distributions from investments in affiliates | 20 | | | 23 | |
| Property insurance proceeds - remediation costs | 101 | | | — | |
| Changes in other assets | (13) | | | 7 | |
| Changes in other liabilities | (72) | | | 3 | |
| Net cash provided by operating activities | 1,134 | | | 1,056 | |
| | | |
| INVESTING ACTIVITIES | | | |
| Proceeds from sales of assets, net | 34 | | | 233 | |
| Proceeds from loan receivable | 163 | | | — | |
| Advances to and investments in affiliates | (22) | | | (59) | |
| Capital expenditures: | | | |
| Renewals and replacements | (332) | | | (117) | |
| Return on investment | (140) | | | (240) | |
| Property insurance proceeds | 34 | | | 11 | |
| Net cash used in investing activities | (263) | | | (172) | |
| | | |
| FINANCING ACTIVITIES | | | |
| Financing costs | (10) | | | — | |
| Repayment of credit facility | — | | | (683) | |
| Mortgage debt and other prepayments and scheduled maturities | (2) | | | (1) | |
| Debt extinguishment costs | (3) | | | — | |
| Issuance of common stock | — | | | 1 | |
| Common stock repurchases | (150) | | | — | |
| Dividends on common stock | (420) | | | (65) | |
| Distributions and payments to non-controlling interests | (7) | | | (2) | |
| Other financing activities | (14) | | | (9) | |
| Net cash used in financing activities | (606) | | | (759) | |
| Effects of exchange rate changes on cash held | — | | | (4) | |
| NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 265 | | | 121 | |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 874 | | | 953 | |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 1,139 | | | $ | 1,074 | |
See notes to condensed consolidated financial statements.
4
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
Year-to-date ended September 30, 2023 and 2022
(unaudited)
Supplemental disclosure of cash flow information (in millions):
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:
| | | | | | | | | | | |
| September 30, 2023 | | September 30, 2022 |
| Cash and cash equivalents | $ | 916 | | | $ | 883 | |
| Restricted cash (included in other assets) | 5 | | | 4 | |
| Cash included in furniture, fixtures and equipment replacement fund | 218 | | | 187 | |
| Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ | 1,139 | | | $ | 1,074 | |
The following table presents cash paid (received) for the following:
| | | | | | | | | | | |
| | Year-to-date ended September 30, |
| | 2023 | | 2022 |
| Total interest paid | $ | 129 | | | $ | 100 | |
| Income taxes paid (refunds received) | $ | 5 | | | $ | (7) | |
Supplemental schedule of noncash investing and financing activities:
In connection with the sales of The Camby, Autograph Collection in March 2023, the Sheraton Boston Hotel in February 2022, and the Sheraton New York Times Square Hotel in April 2022, we issued loans to the buyers for $72 million, $163 million, and $250 million, respectively. The proceeds received from the sales are net of the loans.
On January 20, 2022, we entered into definitive agreements with Noble Investment Group, LLC, and certain other entities and persons related to Noble Investment Group, LLC, pursuant to which we made an investment in a joint venture with Noble Investment Group. In connection with the investment, Host Hotels & Resorts, L.P. issued approximately 3.2 million OP units valued at approximately $56 million.
See notes to condensed consolidated financial statements.
5
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2023 and December 31, 2022
(in millions) | | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
| unaudited | | |
| ASSETS |
| Property and equipment, net | $ | 9,679 | | | $ | 9,748 | |
| Right-of-use assets | 553 | | | 556 | |
| Due from managers | 78 | | | 94 | |
| Advances to and investments in affiliates | 139 | | | 132 | |
| Furniture, fixtures and equipment replacement fund | 218 | | | 200 | |
| Notes receivable | 322 | | | 413 | |
| Other | 387 | | | 459 | |
| Cash and cash equivalents | 916 | | | 667 | |
| Total assets | $ | 12,292 | | | $ | 12,269 | |
| | | |
| LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL |
| Debt | | | |
| Senior notes | $ | 3,119 | | | $ | 3,115 | |
Credit facility, including the term loans of $997 and $998, respectively | 988 | | | 994 | |
| Mortgage and other debt | 105 | | | 106 | |
| Total debt | 4,212 | | | 4,215 | |
| Lease liabilities | 565 | | | 568 | |
| Accounts payable and accrued expenses | 228 | | | 372 | |
| Due to managers | 72 | | | 67 | |
| Other | 184 | | | 168 | |
| Total liabilities | 5,261 | | | 5,390 | |
| | | |
| Limited partnership interests of third parties | 157 | | | 164 | |
| | | |
| Host Hotels & Resorts, L.P. capital: | | | |
| General partner | 1 | | | 1 | |
| Limited partner | 6,942 | | | 6,784 | |
| Accumulated other comprehensive loss | (73) | | | (75) | |
| Total Host Hotels & Resorts, L.P. capital | 6,870 | | | 6,710 | |
| Non-controlling interests—consolidated partnerships | 4 | | | 5 | |
| Total capital | 6,874 | | | 6,715 | |
| Total liabilities, limited partnership interests of third parties and capital | $ | 12,292 | | | $ | 12,269 | |
See notes to condensed consolidated financial statements.
6
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Quarter and Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions, except per unit amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| REVENUES | | | | | | | |
| Rooms | $ | 777 | | | $ | 746 | | | $ | 2,447 | | | $ | 2,251 | |
| Food and beverage | 328 | | | 330 | | | 1,174 | | | 1,032 | |
| Other | 109 | | | 113 | | | 367 | | | 361 | |
| Total revenues | 1,214 | | | 1,189 | | | 3,988 | | | 3,644 | |
| EXPENSES | | | | | | | |
| Rooms | 196 | | | 190 | | | 590 | | | 539 | |
| Food and beverage | 241 | | | 230 | | | 773 | | | 675 | |
| Other departmental and support expenses | 314 | | | 300 | | | 952 | | | 873 | |
| Management fees | 51 | | | 48 | | | 185 | | | 150 | |
| Other property-level expenses | 106 | | | 90 | | | 290 | | | 252 | |
| Depreciation and amortization | 174 | | | 164 | | | 511 | | | 498 | |
| Corporate and other expenses | 29 | | | 29 | | | 90 | | | 77 | |
| Gain on insurance and business interruption settlements | (54) | | | (10) | | | (57) | | | (17) | |
| Total operating costs and expenses | 1,057 | | | 1,041 | | | 3,334 | | | 3,047 | |
| OPERATING PROFIT | 157 | | | 148 | | | 654 | | | 597 | |
| Interest income | 22 | | | 10 | | | 56 | | | 17 | |
| Interest expense | (48) | | | (40) | | | (142) | | | (113) | |
| Other gains | 1 | | | 5 | | | 70 | | | 19 | |
| Equity in earnings (losses) of affiliates | (4) | | | (1) | | | 7 | | | 3 | |
| INCOME BEFORE INCOME TAXES | 128 | | | 122 | | | 645 | | | 523 | |
| Provision for income taxes | (15) | | | (6) | | | (27) | | | (29) | |
| NET INCOME | 113 | | | 116 | | | 618 | | | 494 | |
| Less: Net income attributable to non-controlling interests | — | | | (1) | | | (1) | | | (1) | |
| NET INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P. | $ | 113 | | | $ | 115 | | | $ | 617 | | | $ | 493 | |
| Basic earnings per common unit | $ | 0.16 | | | $ | 0.16 | | | $ | 0.87 | | | $ | 0.69 | |
| Diluted earnings per common unit | $ | 0.16 | | | $ | 0.16 | | | $ | 0.87 | | | $ | 0.69 | |
See notes to condensed consolidated financial statements.
7
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Quarter and Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions)
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| NET INCOME | $ | 113 | | | $ | 116 | | | $ | 618 | | | $ | 494 | |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: | | | | | | | |
| Foreign currency translation and other comprehensive income of unconsolidated affiliates | (4) | | | (5) | | | 2 | | | (4) | |
| Change in fair value of derivative instruments | 1 | | | 2 | | | — | | | 3 | |
| | | | | | | |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | (3) | | | (3) | | | 2 | | | (1) | |
| COMPREHENSIVE INCOME | 110 | | | 113 | | | 620 | | | 493 | |
| Less: Comprehensive income attributable to non-controlling interests | — | | | (1) | | | (1) | | | (1) | |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P. | $ | 110 | | | $ | 112 | | | $ | 619 | | | $ | 492 | |
See notes to condensed consolidated financial statements.
8
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year-to-date ended September 30, 2023 and 2022
(unaudited, in millions) | | | | | | | | | | | |
| Year-to-date ended September 30, |
| 2023 | | 2022 |
| OPERATING ACTIVITIES | | | |
| Net income | $ | 618 | | | $ | 494 | |
| Adjustments to reconcile net income to net cash provided by operations: | | | |
| Depreciation and amortization | 511 | | | 498 | |
| Amortization of finance costs, discounts and premiums, net | 7 | | | 8 | |
| Loss on extinguishment of debt | 4 | | | — | |
| Stock compensation expense | 19 | | | 19 | |
| Other gains | (70) | | | (19) | |
| | | |
| Gain on property insurance settlement | — | | | (6) | |
| Equity in earnings of affiliates | (7) | | | (3) | |
| Change in due from/to managers | 16 | | | 32 | |
| Distributions from investments in affiliates | 20 | | | 23 | |
| Property insurance proceeds - remediation costs | 101 | | | — | |
| Changes in other assets | (13) | | | 7 | |
| Changes in other liabilities | (72) | | | 3 | |
| Net cash provided by operating activities | 1,134 | | | 1,056 | |
| | | |
| INVESTING ACTIVITIES | | | |
| Proceeds from sales of assets, net | 34 | | | 233 | |
| Proceeds from loan receivable | 163 | | | — | |
| Advances to and investments in affiliates | (22) | | | (59) | |
| Capital expenditures: | | | |
| Renewals and replacements | (332) | | | (117) | |
| Return on investment | (140) | | | (240) | |
| Property insurance proceeds | 34 | | | 11 | |
| Net cash used in investing activities | (263) | | | (172) | |
| | | |
| FINANCING ACTIVITIES | | | |
| Financing costs | (10) | | | — | |
| Repayment of credit facility | — | | | (683) | |
| Mortgage debt and other prepayments and scheduled maturities | (2) | | | (1) | |
| Debt extinguishment costs | (3) | | | — | |
| Issuance of common OP units | — | | | 1 | |
| Repurchase of common OP units | (150) | | | — | |
| Distributions on common OP units | (426) | | | (66) | |
| Distributions and payments to non-controlling interests | (1) | | | (1) | |
| Other financing activities | (14) | | | (9) | |
| Net cash used in financing activities | (606) | | | (759) | |
| Effects of exchange rate changes on cash held | — | | | (4) | |
| NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 265 | | | 121 | |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 874 | | | 953 | |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 1,139 | | | $ | 1,074 | |
See notes to condensed consolidated financial statements.
9
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
Year-to-date ended September 30, 2023 and 2022
(unaudited)
Supplemental disclosure of cash flow information (in millions):
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:
| | | | | | | | | | | |
| | September 30, 2023 | | September 30, 2022 |
| Cash and cash equivalents | $ | 916 | | | $ | 883 | |
| Restricted cash (included in other assets) | 5 | | | 4 | |
| Cash included in furniture, fixtures and equipment replacement fund | 218 | | | 187 | |
| Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ | 1,139 | | | $ | 1,074 | |
The following table presents cash paid (received) for the following:
| | | | | | | | | | | |
| | Year-to-date ended September 30, |
| | 2023 | | 2022 |
| Total interest paid | $ | 129 | | | $ | 100 | |
| Income taxes paid (refunds received) | $ | 5 | | | $ | (7) | |
Supplemental schedule of noncash investing and financing activities:
In connection with the sales of The Camby, Autograph Collection in March 2023, the Sheraton Boston Hotel in February 2022, and the Sheraton New York Times Square Hotel in April 2022, we issued loans to the buyers for $72 million, $163 million, and $250 million, respectively. The proceeds received from the sales are net of the loans.
On January 20, 2022, we entered into definitive agreements with Noble Investment Group, LLC, and certain other entities and persons related to Noble Investment Group, LLC, pursuant to which we made an investment in a joint venture with Noble Investment Group. In connection with the investment, Host Hotels & Resorts, L.P. issued approximately 3.2 million OP units valued at approximately $56 million.
See notes to condensed consolidated financial statements.
10
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization
Description of Business
Host Hotels & Resorts, Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”), with its operations conducted solely through Host Hotels & Resorts, L.P. and its subsidiaries. Host Hotels & Resorts, L.P., a Delaware limited partnership, operates through an umbrella partnership structure, with Host Hotels & Resorts, Inc., a Maryland corporation, as its sole general partner. In the notes to these unaudited condensed consolidated financial statements, we use the terms “we” or “our” to refer to Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. together, unless the context indicates otherwise. We also use the term “Host Inc.” specifically to refer to Host Hotels & Resorts, Inc., and the term “Host L.P.” specifically to refer to Host Hotels & Resorts, L.P. in cases where it is important to distinguish between Host Inc. and Host L.P. As of September 30, 2023, Host Inc. holds approximately 99% of Host L.P.’s partnership interests.
Consolidated Portfolio
As of September 30, 2023, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries:
| | | | | |
| Hotels |
| United States | 72 |
| Brazil | 3 |
| Canada | 2 |
| Total | 77 |
2. Summary of Significant Accounting Policies
We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with U.S. generally accepted accounting principles, or GAAP, in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10–K for the year ended December 31, 2022.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of September 30, 2023, and the results of our operations for the quarter and year-to-date periods ended September 30, 2023 and 2022, respectively, and cash flows for the year-to-date periods ended September 30, 2023 and 2022, respectively. Interim results are not necessarily indicative of full year performance because of the effect of seasonal variations.
Four of the partnerships in which we own an interest are considered variable interest entities ("VIEs"), as the general partner of these partnerships maintains control over the decisions that most significantly impact such partnerships. These VIEs include the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the sole general partner and holds approximately 99% of the limited partner interests; the consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental; and two unconsolidated partnerships that own hotel properties, of which we hold limited partner interests ranging from 11% - 19%. Host Inc.’s sole significant asset is its investment in Host L.P. and, consequently, substantially all of Host Inc.’s assets and liabilities consists of the assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be settled only with assets of Host L.P.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. Earnings Per Common Share (Unit)
Basic earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the Host L.P. common units distributed to Host Inc. to support such granted shares, and other non-controlling interests that have the option to convert their limited partner interests to Host L.P. common units. No effect is shown for any securities that are anti-dilutive. There are 9.6 million Host L.P. common units, which are convertible into 9.8 million Host Inc. common shares, that are not included in Host Inc.’s calculation of earnings (loss) per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| Net income | $ | 113 | | | $ | 116 | | | $ | 618 | | | $ | 494 | |
| Less: Net income attributable to non-controlling interests | (2) | | | (2) | | | (10) | | | (8) | |
| Net income attributable to Host Inc. | $ | 111 | | | $ | 114 | | | $ | 608 | | | $ | 486 | |
| | | | | | | |
| Basic weighted average shares outstanding | 709.7 | | 714.9 | | 711.4 | | 714.7 |
| Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market | 2.2 | | 2.7 | | 2.2 | | 2.7 |
| Diluted weighted average shares outstanding | 711.9 | | 717.6 | | 713.6 | | 717.4 |
| Basic earnings per common share | $ | 0.16 | | | $ | 0.16 | | | $ | 0.85 | | | $ | 0.68 | |
| Diluted earnings per common share | $ | 0.16 | | | $ | 0.16 | | | $ | 0.85 | | | $ | 0.68 | |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The calculation of Host L.P. basic and diluted earnings per unit is shown below (in millions, except per unit amounts):
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarter ended September 30, | | Year-to-date ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
| Net income | $ | 113 | | | $ | 116 | | | $ | 618 | | | $ | 494 | |
| Less: Net income attributable to non-controlling interests | — | | | (1) | | | (1) | | | (1) | |
| Net income attributable to Host L.P. | $ | 113 | | | $ | 115 | | | $ | 617 | | | $ | 493 | |
| | | | | | | |
| Basic weighted average units outstanding | 704.4 | | 710.0 | | 706.4 | | 709.6 |
| Assuming distribution of common units granted under the comprehensive stock plans, less units assumed purchased at market | 2.1 | | 2.7 | | 2.1 | | 2.7 |
| Diluted weighted average units outstanding | 706.5 | | 712.7 | | 708.5 | | 712.3 |
| Basic earnings per common unit | $ | 0.16 | | | $ | 0.16 | | | $ | 0.87 | | | $ | 0.69 | |
| Diluted earnings per common unit | $ | 0.16 | | | $ | 0.16 | | | $ | 0.87 | | | $ | 0.69 | |
4. Revenue
Substantially all our operating results represent revenues and expenses generated by property-level operations. Payments are due from customers when services are provided to them. Due to the short-term nature of our contracts and the almost concurrent receipt of payment, we have no material unearned revenue at quarter end. We collect sales, use, occupancy and similar taxes from our customers, which we present on a net basis (excluded from revenues) on our statements of operations.
Disaggregation of Revenues. While we do not consider the following disclosure of hotel revenues by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 8 – Geographic Information.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter ended September 30, | | Year-to-date ended September 30, |
| Location | | 2023 | | 2022 | | 2023 | | 2022 |
| San Diego | | $ | 134 | | | $ | 133 | | | $ | 389 | | | $ | 338 | |
| Orlando | | 95 | | | 96 | | | 357 | | | 333 | |
| Maui/Oahu | | 102 | | | 119 | | | 352 | | | 361 | |
| San Francisco/San Jose | | 92 | | | 96 | | | 280 | | | 238 | |
| Phoenix | | 52 | | | 62 | | | 273 | | | 274 | |
| New York | | 89 | | | 81 | | | 255 | | | 224 | |
| Washington, D.C. (Central Business District) | | 74 | | | 67 | | | 252 | | | 197 | |
| Florida Gulf Coast | | 66 | | | 59 | | | 233 | | | 290 | |
| Miami | | 35 | | | 42 | | | 181 | | | 194 | |
| Boston | | 40 | | | 31 | | | 111 | | | 79 | |
| Los Angeles/Orange County | | 37 | | | 37 | | | 105 | | | 97 | |
| Houston | | 31 | | | 27 | | | 104 | | | 84 | |
| Chicago | | 40 | | | 43 | | | 102 | | | 96 | |
| Jacksonville | | 30 | | | 29 | | | 100 | | | 97 | |
| San Antonio | | 24 | | | 27 | | | 90 | | | 83 | |
| Seattle | | 34 | | | 33 | | | 81 | | | 70 | |
| New Orleans | | 16 | | | 19 | | | 74 | | | 68 | |
| Denver | | 29 | | | 26 | | | 66 | | | 62 | |
| Austin | | 17 | | | 21 | | | 65 | | | 67 | |
| Northern Virginia | | 21 | | | 18 | | | 64 | | | 53 | |
| Philadelphia | | 21 | | | 21 | | | 63 | | | 57 | |
| Atlanta | | 16 | | | 15 | | | 51 | | | 45 | |
| Other | | 95 | | | 64 | | | 271 | | | 187 | |
| Domestic | | 1,190 | | | 1,166 | | | 3,919 | | | 3,594 | |
| International | | 24 | | | 23 | | | 69 | | | 50 | |
| Total | | $ | 1,214 | | | $ | 1,189 | | | $ | 3,988 | | | $ | 3,644 | |
5. Property and Equipment
Property and equipment consists of the following (in millions):
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
| Land and land improvements | $ | 2,011 | | | $ | 2,020 | |
| Buildings and leasehold improvements | 14,073 | | | 13,849 | |
| Furniture and equipment | 2,285 | | | 2,249 | |
| Construction in progress | 343 | | | 313 | |
| 18,712 | | | 18,431 | |
| Less accumulated depreciation and amortization | (9,033) | | | (8,683) | |
| $ | 9,679 | | | $ | 9,748 | |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
6. Equity of Host Inc. and Capital of Host L.P.
Equity of Host Inc.
The components of the equity of Host Inc. are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings / (Deficit) | | Non-redeemable, non-controlling interests | | Total equity | | Redeemable, non-controlling interests |
| Balance, December 31, 2022 | $ | 7 | | | $ | 7,717 | | | $ | (75) | | | $ | (939) | | | $ | 5 | | | $ | 6,715 | | | $ | 164 | |
| Net income | — | | | — | | | — | | | 608 | | | 1 | | | 609 | | | 9 | |
| Issuance of common stock for comprehensive stock plans, net | — | | | 9 | | | — | | | — | | | — | | | 9 | | | — | |
| Repurchase of common stock | — | | | (150) | | | — | | | — | | | — | | | (150) | | | — | |
| Dividends declared on common stock | — | | | — | | | — | | | (321) | | | — | | | (321) | | | — | |
| Distributions to non-controlling interests | — | | | — | | | — | | | — | | | (1) | | | (1) | | | (4) | |
| Changes in ownership and other | — | | | 12 | | | — | | | — | | | (1) | | | 11 | | | (12) | |
| Other comprehensive income | — | | | — | | | 2 | | | — | | | — | | | 2 | | | — | |
| Balance, September 30, 2023 | $ | 7 | | | $ | 7,588 | | | $ | (73) | | | $ | (652) | | | $ | 4 | | | $ | 6,874 | | | $ | 157 | |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings / (Deficit) | | Non-redeemable, non-controlling interests | | Total equity | | Redeemable, non-controlling interests |
| Balance, June 30, 2023 | $ | 7 | | | $ | 7,671 | | | $ | (70) | | | $ | (636) | | | $ | 5 | | | $ | 6,977 | | | $ | 168 | |
| Net income | — | | | — | | | — | | | 111 | | | — | | | 111 | | | 2 | |
| Issuance of common stock for comprehensive stock plans, net | — | | | 5 | | | — | | | — | | | — | | | 5 | | | — | |
| Repurchase of common stock | — | | | (100) | | | — | | | — | | | — | | | (100) | | | — | |
| Dividends declared on common stock | — | | | — | | | — | | | (127) | | | — | | | (127) | | | — | |
| Distributions to non-controlling interests | — | | | — | | | — | | | — | | | — | | | — | | | (1) | |
| Changes in ownership and other | — | | | 12 | | | — | | | — | | | (1) | | | 11 | | | (12) | |
| Other comprehensive loss | — | | | — | | | (3) | | | — | | | — | | | (3) | | | — | |
| Balance, September 30, 2023 | $ | 7 | | | $ | 7,588 | | | $ | (73) | | | $ | (652) | | | $ | 4 | | | $ | 6,874 | | | $ | 157 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings / (Deficit) | | Non-redeemable, non-controlling interests | | Total equity | | Redeemable, non-controlling interests |
| Balance, December 31, 2021 | $ | 7 | | | $ | 7,702 | | | $ | (76) | | | $ | (1,192) | | | $ | 5 | | | $ | 6,446 | | | $ | 126 | |
| Net income | — | | | — | | | — | | | 486 | | | 1 | | | 487 | | | 7 | |
| Issuance of common stock for comprehensive stock plans, net | — | | | 13 | | | — | | | — | | | — | | | 13 | | | — | |
| Dividends declared on common stock | — | | | — | | | — | | | (150) | | | — | | | (150) | | | — | |
| Issuance of common OP units | — | | | — | | | — | | | — | | | — | | | — | | | 56 | |
| Distributions to non-controlling interests | — | | | — | | | — | | | — | | | (1) | | | (1) | | | (2) | |
| Changes in ownership and other | — | | | 23 | | | — | | | — | | | — | | | 23 | | | (22) | |
| Other comprehensive loss | — | | | — | | | (1) | | | — | | | — | | | (1) | | | — | |
| Balance, September 30, 2022 | $ | 7 | | | $ | 7,738 | | | $ | (77) | | | $ | (856) | | | $ | 5 | | | $ | 6,817 | | | $ | 165 | |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings / (Deficit) | | Non-redeemable, non-controlling interests | | Total equity | | Redeemable, non-controlling interests |
| Balance, June 30, 2022 | $ | 7 | | | $ | 7,729 | | | $ | (74) | | | $ | (885) | | | $ | 5 | | | $ | 6,782 | | | $ | 163 | |
| Net income | — | | | — | | | — | | | 114 | | | 1 | | | 115 | | | 1 | |
| Issuance of common stock for comprehensive stock plans, net | — | | | 10 | | | — | | | — | | | — | | | 10 | | | — | |
| Dividends declared on common stock | — | | | — | | | — | | | (85) | | | — | | | (85) | | | — | |
| Distributions to non-controlling interests | — | | | — | | | — | | | — | | | (1) | | | (1) | | | (1) | |
| Changes in ownership and other | — | | | (1) | | | — | | | — | | | — | | | (1) | | | 2 | |
| Other comprehensive loss | — | | | — | | | (3) | | | — | | | — | | | (3) | | | — | |
| Balance, September 30, 2022 | $ | 7 | | | $ | 7,738 | | | $ | (77) | | | $ | (856) | | | $ | 5 | | | $ | 6,817 | | | $ | 165 | |
Capital of Host L.P.
As of September 30, 2023, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit.
In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The components of the Capital of Host L.P. are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| General Partner | | Limited Partner | | Accumulated Other Comprehensive Income (Loss) | | Non-controlling interests | | Total capital | |
Limited partnership interests of third parties |
| Balance, December 31, 2022 | $ | 1 | | | $ | 6,784 | | | $ | (75) | | | $ | 5 | | | $ | 6,715 | | | $ | 164 | |
| Net income | — | | | 608 | | | — | | | 1 | | | 609 | | | 9 | |
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | | | 9 | | | — | | | — | | | 9 | | | — | |
| Repurchase of common OP units | — | | | (150) | | | — | | | — | | | (150) | | | — | |
| Distributions declared on common OP units | — | | | (321) | | | — | | | — | | | (321) | | | (4) | |
| Distributions to non-controlling interests | — | | | — | | | — | | | (1) | | | (1) | | | — | |
| Changes in ownership and other | — | | | 12 | | | — | | | (1) | | | 11 | | | (12) | |
| Other comprehensive income | — | | | — | | | 2 | | | — | | | 2 | | | — | |
| Balance, September 30, 2023 | $ | 1 | | | $ | 6,942 | | | $ | (73) | | | $ | 4 | | | $ | 6,874 | | | $ | 157 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| General Partner | | Limited Partner | | Accumulated Other Comprehensive Income (Loss) | | Non-controlling interests | | Total capital | |
Limited partnership interests of third parties |
| Balance, June 30, 2023 | $ | 1 | | | $ | 7,041 | | | $ | (70) | | | $ | 5 | | | $ | 6,977 | | | $ | 168 | |
| Net income | — | | | 111 | | | — | | | — | | | 111 | | | 2 | |
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | | | 5 | | | — | | | — | | | 5 | | | — | |
| Repurchase of common OP units | — | | | (100) | | | — | | | — | | | (100) | | | — | |
| Distributions declared on common OP units | — | | | (127) | | | — | | | — | | | (127) | | | (1) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Changes in ownership and other | — | | | 12 | | | — | | | (1) | | | 11 | | | (12) | |
| Other comprehensive loss | — | | | — | | | (3) | | | — | | | (3) | | | — | |
| Balance, September 30, 2023 | $ | 1 | | | $ | 6,942 | | | $ |