XML 94 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Non-Controlling Interest in Consolidated Subsidiaries (Tables)
 12 Months Ended
Dec. 31, 2023
Non-Controlling Interest In Consolidated Subsidiaries [Abstract]  
Summary of Non-Controlling Interest in its Consolidated Subsidiaries
An analysis of FEMSA’s non-controlling interest in its consolidated subsidiaries as of December 31, 2023 and 2022 is as follows:
December 31, 2023December 31, 2022
Coca-Cola FEMSAPs.73,151Ps.72,128
Proximity Americas Division1,0461,004
Envoy Solutions—1,777
Other312288
 Ps.74,509Ps.75,197
Summary of Changes in Non-Controlling Interest
The changes in the FEMSA’s non-controlling interest were as follows:
    202320222021
Balance at beginning of the period Ps.75,197 Ps.72,516 Ps.69,444 
Net income of non-controlling interest 10,988 10,834 9,183 
Other comprehensive loss: (3,465)(2,198)(368)
Exchange differences on translation of foreign operation (3,325)(1,558)(1,342)
Remeasurements of the net defined benefits liability 87 173 (36)
Valuation of the effective portion of derivative financial instruments (227)(813)1,010 
Dividends (6,551)(6,176)(5,729)
Share based payment 22 (57)(14)
Other acquisitions and remeasurements — 5 — 
Repurchase of non-controlling interests— (79)— 
Contribution from non-controlling interest— 352 — 
Disposals of businesses (Envoy and others)(1,682)— — 
Balance at end of the period Ps.74,509 Ps.75,197 Ps.72,516 
Summary of Non-Controlling Interest's Accumulated Other Comprehensive Loss
Non-controlling interest’s accumulated other comprehensive loss is comprised as follows:
 December 31, 2023December 31, 2022
Exchange differences on translation foreign operation Ps.(12,882)Ps.(9,557)
Remeasurements of the net defined benefits liability (335)(422)
Valuation of the effective portion of derivative financial instruments (307)(80)
Accumulated other comprehensive loss Ps.(13,524)Ps.(10,059)
Summary of Financial Information of Coca-Cola FEMSA
Summarized financial information in respect of Coca-Cola FEMSA is set out below:
December 31, 2023December 31, 2022
Total current assets Ps.67,738 Ps.79,212 
Total non-current assets 205,782 198,783 
Total current liabilities 54,916 57,960 
Total non-current liabilities 84,899 88,159 
Total revenue Ps.245,088 Ps.226,740 
Consolidated net income 20,226 19,626 
Consolidated comprehensive income for the year, net of tax Ps.14,104 Ps.15,767 
Net cash flows generated from operating activities 42,289 35,491 
Net cash flows used in investing activities (20,070)(19,597)
Net cash flows used in financing activities (26,352)(20,847)