XML 213 R182.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Information by Segment - By Business Unit (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
MXN ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2023
MXN ($)
Disclosure of operating segments [line items]          
Total revenues $ 41,580 [1] $ 702,692 $ 597,008 $ 505,460  
Intercompany revenue   0 0 0  
Gross profit 16,539 [1] 279,507 241,518 206,184  
Administrative expenses 1,912 [1] 32,307 28,077 22,935  
Selling expenses 11,168 [1] 188,732 149,145 129,057  
Other income 775 [1] 13,102 1,051 5,566  
Other expenses 370 [1] 6,252 2,896 3,725  
Interest expense 883 [1] 14,916 15,853 16,630  
Interest income 1,042 [1] 17,609 3,769 1,488  
Income before income taxes and share of the profit of equity method accounted investees 3,420 [1] 57,816 46,496 42,990  
Income taxes   27,290 15,352 15,140  
Consolidated net income from continued operations 4,536 [1] 76,677 34,743 37,678  
Depreciation and amortization   34,017 27,319 25,395  
Non-cash items other than depreciation and amortization   3,347 3,048 2,441  
Investments in equity method accounted investees (4) 1,553 [2]   103,669 107,299 $ 26,247
Total assets 47,687 [2]   798,815 737,500 805,856
Total liabilities $ 25,295 [2]   461,014 402,383 427,487
Investments in fixed assets     34,410 24,055 38,611
Disposals, property, plant and equipment   400 308 208  
Heineken Company          
Disclosure of operating segments [line items]          
Investments in equity method accounted investees (4)     92,282 96,349  
Aggregate continuing and discontinued operations          
Disclosure of operating segments [line items]          
Income taxes   12,971 13,275 13,566  
Consolidated net income from continued operations   44,439 33,320 29,414  
Discontinued operations          
Disclosure of operating segments [line items]          
Income taxes   14,319 2,077 1,574  
Consolidated net income from continued operations   32,238 1,423 8,264  
Depreciation and amortization   0 0 0  
Non-cash items other than depreciation and amortization   0 0 0  
Investments in equity method accounted investees (4)     0 0 0
Total assets     179,277 165,874 25,819
Total liabilities     45,094 32,628 11,569
Investments in fixed assets     1,140 557 0
Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   236,640 220,251 189,376  
Proximity Americas Division          
Disclosure of operating segments [line items]          
Total revenues   276,785 233,884 198,066  
Proximity Europe Division          
Disclosure of operating segments [line items]          
Total revenues   43,552 9,809 0  
Health Division          
Disclosure of operating segments [line items]          
Total revenues   75,355 74,800 73,027  
Fuel Division          
Disclosure of operating segments [line items]          
Total revenues   58,150 51,502 39,865  
Other          
Disclosure of operating segments [line items]          
Total revenues   12,210 6,762 5,126  
Material reconciling items          
Disclosure of operating segments [line items]          
Total revenues   (55,200) (21,392) (20,244)  
Intercompany revenue   (55,200) (21,392) (20,244)  
Gross profit   (29,527) 14,275 (5,134)  
Income before income taxes and share of the profit of equity method accounted investees   (14,437) 39,567 (182)  
Depreciation and amortization   (1,381) (575) (129)  
Non-cash items other than depreciation and amortization   2 68 0  
Investments in equity method accounted investees (4)     0 0 0
Total assets     (88,943) (74,087) (203,421)
Total liabilities     (88,951) (74,113) (100,228)
Investments in fixed assets     (968) (312) (1,421)
Material reconciling items | Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   (8,448) (6,489) (5,428)  
Intercompany revenue   8,448 6,489 5,428  
Material reconciling items | Proximity Division          
Disclosure of operating segments [line items]          
Intercompany revenue     74 520  
Material reconciling items | Proximity Americas Division          
Disclosure of operating segments [line items]          
Total revenues   (1,735) (74) (520)  
Intercompany revenue   1,735      
Material reconciling items | Proximity Europe Division          
Disclosure of operating segments [line items]          
Total revenues   0 0 0  
Intercompany revenue   0 0    
Material reconciling items | Health Division          
Disclosure of operating segments [line items]          
Total revenues   (3) 0 0  
Intercompany revenue   3 0 0  
Material reconciling items | Fuel Division          
Disclosure of operating segments [line items]          
Total revenues   (349) (311) (57)  
Intercompany revenue   349 311 57  
Material reconciling items | Other          
Disclosure of operating segments [line items]          
Total revenues   (44,665) (14,518) (14,239)  
Intercompany revenue   44,665 14,518 14,239  
Operating segments          
Disclosure of operating segments [line items]          
Total revenues   757,892 618,400 525,704  
Operating segments | Coca-Cola FEMSA          
Disclosure of operating segments [line items]          
Total revenues   245,088 226,740 194,804  
Gross profit   110,860 100,300 88,598  
Income before income taxes and share of the profit of equity method accounted investees   28,792 25,787 22,852  
Depreciation and amortization   10,531 10,425 9,834  
Non-cash items other than depreciation and amortization   1,707 1,738 1,613  
Investments in equity method accounted investees (4)     8,452 7,494 9,246
Total assets     277,995 271,567 273,512
Total liabilities     146,119 143,995 139,808
Investments in fixed assets     19,665 13,865 21,396
Operating segments | Proximity Division          
Disclosure of operating segments [line items]          
Total revenues     233,958 198,586  
Gross profit     97,586 84,196  
Income before income taxes and share of the profit of equity method accounted investees     5,661 12,580  
Depreciation and amortization     11,571 10,869  
Non-cash items other than depreciation and amortization     511 448  
Investments in equity method accounted investees (4)     2,650 2,899  
Total assets     143,877 129,821  
Total liabilities     119,991 110,765  
Investments in fixed assets     9,957 7,179  
Operating segments | Proximity Americas Division          
Disclosure of operating segments [line items]          
Total revenues   278,520 233,958 198,586  
Gross profit   117,062      
Income before income taxes and share of the profit of equity method accounted investees   2,401      
Depreciation and amortization   12,937      
Non-cash items other than depreciation and amortization   509      
Investments in equity method accounted investees (4)         1,690
Total assets         176,836
Total liabilities         149,131
Investments in fixed assets         13,387
Operating segments | Proximity Europe Division          
Disclosure of operating segments [line items]          
Total revenues   43,552 9,809 0  
Gross profit   18,622 4,599    
Income before income taxes and share of the profit of equity method accounted investees   388 218    
Depreciation and amortization   4,700 826    
Non-cash items other than depreciation and amortization   148 6    
Investments in equity method accounted investees (4)     0   0
Total assets     38,759   39,833
Total liabilities     36,647   37,876
Investments in fixed assets     544   1,654
Operating segments | Health Division          
Disclosure of operating segments [line items]          
Total revenues   75,358 74,800 73,027  
Gross profit   22,499 21,983 21,736  
Income before income taxes and share of the profit of equity method accounted investees   (166) 1,659 1,068  
Depreciation and amortization   3,447 3,291 3,355  
Non-cash items other than depreciation and amortization   1,296 394 111  
Investments in equity method accounted investees (4)     1 0 1
Total assets     60,960 57,463 64,888
Total liabilities     47,798 44,037 48,357
Investments in fixed assets     2,868 2,049 1,750
Operating segments | Fuel Division          
Disclosure of operating segments [line items]          
Total revenues   58,499 51,813 39,922  
Gross profit   7,344 6,560 5,269  
Income before income taxes and share of the profit of equity method accounted investees   699 1,543 455  
Depreciation and amortization   1,137 1,062 972  
Non-cash items other than depreciation and amortization   13 59 14  
Investments in equity method accounted investees (4)     19 19 19
Total assets     24,102 19,878 25,124
Total liabilities     19,574 16,503 20,267
Investments in fixed assets     157 243 186
Operating segments | Other          
Disclosure of operating segments [line items]          
Total revenues   56,875 21,280 19,365  
Gross profit   32,647 (3,785) 11,519  
Income before income taxes and share of the profit of equity method accounted investees   40,139 (27,939) 6,217  
Depreciation and amortization   2,646 719 494  
Non-cash items other than depreciation and amortization   $ (328) 272 255  
Investments in equity method accounted investees (4)     265 538 15,291
Total assets     162,788 166,984 403,265
Total liabilities     134,742 128,568 120,707
Investments in fixed assets     $ 1,047 $ 474 $ 1,659
[1] Convenience translation to U.S. dollars ($) – See Note 2.2.3
[2] Convenience translation to U.S. dollars ($) – See Note 2.2.3