XML 137 R106.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets - Changes in Intangible Assets and Goodwill (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
[1]
Dec. 31, 2023
MXN ($)
Dec. 31, 2022
MXN ($)
Dec. 31, 2021
MXN ($)
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   $ 190,772 $ 158,138  
Amortization expense   (3,295) (2,696) $ (2,694)
Ending balance $ 8,475 143,218 190,772 158,138
Rights to Produce and Distribute Coca-Cola Trademark Products        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   75,756 75,396  
Ending balance   73,952 75,756 75,396
Goodwill        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   85,704 57,351  
Ending balance   45,522 85,704 57,351
Trademark rights        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   9,044 8,073  
Ending balance   12,898 9,044 8,073
Other Indefinite Lived Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   1,265 1,413  
Ending balance   1,483 1,265 1,413
Total Unamortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   171,769 142,233  
Ending balance   133,855 171,769 142,233
Technology Costs and Management Systems        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   3,884 4,247  
Ending balance   4,602 3,884 4,247
Customer Relationships        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   10,336 9,192  
Ending balance   169 10,336 9,192
Alcohol Licenses        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   1,038 1,168  
Ending balance   1,037 1,038 1,168
Other        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   3,745 1,298  
Ending balance   3,555 3,745 1,298
Total Amortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   19,003 15,905  
Ending balance   9,363 19,003 15,905
Accumulated depreciation, amortisation and impairment        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (12,898) (10,032) (8,961)
Amortization expense   (3,295) (2,696) (2,694)
Business disposals   (4,337)    
Disposals   370 1,152 890
Effect of movements in exchange rates   968 (1,227) 787
Changes in value on the recognition of inflation effects   (78) (95) (54)
Impairment   (36)    
Ending balance   (10,632) (12,898) (10,032)
Accumulated depreciation, amortisation and impairment | Trademark rights        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Impairment   (36)    
Ending balance   (36)    
Accumulated depreciation, amortisation and impairment | Total Unamortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Impairment   (36)    
Ending balance   (36)    
Accumulated depreciation, amortisation and impairment | Technology Costs and Management Systems        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (7,021) (6,414) (6,469)
Amortization expense   (1,519) (1,312) (1,473)
Business disposals   (276)    
Disposals   161 992 789
Effect of movements in exchange rates   578 (193) 792
Changes in value on the recognition of inflation effects   (78) (94) (53)
Ending balance   (7,603) (7,021) (6,414)
Accumulated depreciation, amortisation and impairment | Customer Relationships        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (3,152) (1,608) (827)
Amortization expense   (1,113) (915) (791)
Business disposals   (4,010)    
Disposals   0 157  
Effect of movements in exchange rates   188 (786) 10
Changes in value on the recognition of inflation effects       0
Ending balance   (67) (3,152) (1,608)
Accumulated depreciation, amortisation and impairment | Alcohol Licenses        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (939) (838) (736)
Amortization expense   (116) (104) (102)
Business disposals   0    
Disposals   0 3  
Effect of movements in exchange rates   (15)    
Changes in value on the recognition of inflation effects       1
Ending balance   (1,040) (939) (838)
Accumulated depreciation, amortisation and impairment | Other        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (1,786) (1,172) (929)
Amortization expense   (547) (365) (328)
Business disposals   (51)    
Disposals   209 0 101
Effect of movements in exchange rates   187 (248) (15)
Changes in value on the recognition of inflation effects   0 (1)  
Ending balance   (1,886) (1,786) (1,172)
Accumulated depreciation, amortisation and impairment | Total Amortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   (12,898) (10,032) (8,961)
Amortization expense   (3,295) (2,696) (2,694)
Business disposals   (4,337)    
Disposals   370 1,152 890
Effect of movements in exchange rates   968 (1,227) 787
Changes in value on the recognition of inflation effects   (78) (95) (54)
Ending balance   (10,596) (12,898) (10,032)
Gross carrying amount        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   203,670 168,170 164,462
Additions   3,405 2,232 2,517
Acquisitions from business combinations (see Note 4)   4,302 37,335 8,879
Changes in fair value of past acquisitions   455 398  
Business disposals   (46,412) 10  
Disposals   (597) (925) (1,133)
Effect of movements in exchange rates   (7,998) (2,860) (5,468)
Changes in value on the recognition of inflation effects   70 80 62
Impairment   (4,995) (770) (1,149)
Business combinations from disposals   1,950    
Ending balance   153,850 203,670 168,170
Gross carrying amount | Rights to Produce and Distribute Coca-Cola Trademark Products        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   75,756 75,396 76,649
Additions     0 2
Effect of movements in exchange rates   (1,568) (756) (1,255)
Ending balance   73,952 75,756 75,396
Gross carrying amount | Goodwill        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   85,704 57,351 52,820
Additions   0 22  
Acquisitions from business combinations (see Note 4)   3,918 33,715 7,940
Changes in fair value of past acquisitions   (12,273) (2,557)  
Business disposals   (25,036)    
Disposals   (2) 0 (12)
Effect of movements in exchange rates   (3,744) (2,057) (2,303)
Impairment   (4,995) (770) (1,094)
Business combinations from disposals   1,950    
Ending balance   45,522 85,704 57,351
Gross carrying amount | Trademark rights        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   9,044 8,073 8,647
Acquisitions from business combinations (see Note 4)     1,077 65
Transfer of completed development systems   0    
Disposals       0
Effect of movements in exchange rates   (810) (106) (584)
Impairment     0 (55)
Ending balance   12,934 9,044 8,073
Gross carrying amount | Other Indefinite Lived Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   1,265 1,413 1,376
Additions   4 12 127
Disposals   (2) (2) (10)
Effect of movements in exchange rates   45 (158) (80)
Ending balance   1,483 1,265 1,413
Gross carrying amount | Total Unamortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   171,769 142,233 139,492
Additions   4 34 129
Acquisitions from business combinations (see Note 4)   3,944 35,908 8,005
Changes in fair value of past acquisitions   (4,590) (2,557)  
Business disposals   (28,113)    
Transfer of completed development systems   3    
Disposals   (4) (2) (22)
Effect of movements in exchange rates   (6,077) (3,077) (4,222)
Impairment   (4,995) (770) (1,149)
Business combinations from disposals   1,950    
Ending balance   133,891 171,769 142,233
Gross carrying amount | Technology Costs and Management Systems        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   10,905 10,661 10,873
Additions   1,966 672 1,140
Acquisitions from business combinations (see Note 4)       0
Business disposals     10  
Transfer of completed development systems   292 65 262
Disposals   (197) (891) (973)
Effect of movements in exchange rates   (424) 15 (641)
Ending balance   12,205 10,905 10,661
Gross carrying amount | Customer Relationships        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   13,488 10,800 9,850
Acquisitions from business combinations (see Note 4)   188 0 873
Changes in fair value of past acquisitions   5,162 2,955  
Business disposals   (17,788)    
Disposals   0 (3)  
Effect of movements in exchange rates   (814) (264) 77
Ending balance   236 13,488 10,800
Gross carrying amount | Alcohol Licenses        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   1,977 2,006 1,897
Additions   261 50 145
Transfer of completed development systems   0 (50)  
Disposals   (161) (29) (36)
Ending balance   2,077 1,977 2,006
Gross carrying amount | Other        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   5,531 2,470 2,350
Additions   1,174 1,476 1,103
Acquisitions from business combinations (see Note 4)     1,054 1
Transfer of completed development systems   (295) (15) (262)
Disposals   (235) 0 (102)
Effect of movements in exchange rates   (683) 466 (682)
Changes in value on the recognition of inflation effects   70 80 62
Ending balance   5,441 5,531 2,470
Gross carrying amount | Total Amortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Beginning balance   31,901 25,937 24,970
Additions   3,401 2,198 2,388
Acquisitions from business combinations (see Note 4)     1,427 874
Changes in fair value of past acquisitions   5,045 2,955  
Business disposals     10  
Transfer of completed development systems   (3)    
Disposals   (593) (923) (1,111)
Effect of movements in exchange rates   (1,921) 217 (1,246)
Changes in value on the recognition of inflation effects   70 80 62
Ending balance   19,959 31,901 $ 25,937
Gross carrying amount | Coca-Cola FEMSA | Rights to Produce and Distribute Coca-Cola Trademark Products        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Acquisitions from business combinations (see Note 4)   0 1,116  
Business disposals   (12)    
Gross carrying amount | Coca-Cola FEMSA | Trademark rights        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Acquisitions from business combinations (see Note 4)   26    
Changes in fair value of past acquisitions   7,683    
Business disposals   (3,009)    
Transfer of completed development systems   (224)    
Gross carrying amount | Coca-Cola FEMSA | Other Indefinite Lived Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Business disposals   (56)    
Transfer of completed development systems   227    
Gross carrying amount | Coca-Cola FEMSA | Technology Costs and Management Systems        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Acquisitions from business combinations (see Note 4)   145 $ 373  
Business disposals   (482)    
Gross carrying amount | Coca-Cola FEMSA | Other        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Acquisitions from business combinations (see Note 4)   25    
Changes in fair value of past acquisitions   (117)    
Business disposals   (29)    
Gross carrying amount | Coca-Cola FEMSA | Total Amortized Intangible Assets        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Acquisitions from business combinations (see Note 4)   358    
Business disposals   (18,299)    
Discontinued operations        
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]        
Ending balance   $ 6,250    
[1] Convenience translation to U.S. dollars ($) – See Note 2.2.3