XML 83 R59.htm IDEA: XBRL DOCUMENT v3.23.1
Non-Controlling Interest in Consolidated Subsidiaries (Tables)
 12 Months Ended
Dec. 31, 2022
Non-Controlling Interest In Consolidated Subsidiaries [Abstract]  
Summary of Non-Controlling Interest in its Consolidated Subsidiaries
An analysis of FEMSA’s non-controlling interest in its consolidated subsidiaries as of December 31, 2022 and 2021 is as follows:
December 31, 2022December 31, 2021
Coca-Cola FEMSAPs.72,128Ps.69,692
Other3,0692,824
 Ps.75,197Ps.72,516
Summary of Changes in Non-Controlling Interest
The changes in the FEMSA’s non-controlling interest were as follows:
    202220212020
Balance at beginning of the period Ps.72,516 Ps.69,444 Ps.73,762 
Net income of non-controlling interest 10,834 9,183 5,686 
Other comprehensive loss: (2,198)(368)(5,793)
Exchange differences on translation of foreign operation (1,558)(1,342)(5,958)
Remeasurements of the net defined benefits liability 173 (36)(169)
Valuation of the effective portion of derivative financial instruments (813)1,010 334 
Dividends (6,176)(5,729)(5,524)
Share based payment (57)(14)(64)
Acquisition of Envoy Solutions non-controlling interest (see Note 4.1)— — 1,298 
Other acquisitions and remeasurements 5 — 79 
Repurchase of non-controlling interests(79)— — 
Contribution from non-controlling interest352 — — 
Balance at end of the period Ps.75,197 Ps.72,516 Ps.69,444 
Summary of Non-Controlling Interest's Accumulated Other Comprehensive Loss
Non-controlling interest’s accumulated other comprehensive income is comprised as follows:
 December 31, 2022December 31, 2021
Exchange differences on translation foreign operation Ps.(9,557)Ps.(7,999)
Remeasurements of the net defined benefits liability (422)(595)
Valuation of the effective portion of derivative financial instruments (80)733 
Accumulated other comprehensive income Ps.(10,059)Ps.(7,861)
Summary of Financial Information of Coca-Cola FEMSA
Summarized financial information in respect of Coca-Cola FEMSA is set out below:
December 31, 2022December 31, 2021
Total current assets Ps.79,212 Ps.80,364 
Total non-current assets 198,783 191,203 
Total current liabilities 57,960 46,221 
Total non-current liabilities 88,159 97,774 
Total revenue Ps.226,740 Ps.194,804 
Consolidated net income 19,626 16,331 
Consolidated comprehensive income for the year, net of tax Ps.15,767 Ps.15,764 
Net cash flows generated from operating activities 35,491 32,721 
Net cash flows used in investing activities (19,597)(9,547)
Net cash flows used in financing activities (20,847)(20,263)