XML 71 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Method Accounted Investees (Tables)
12 Months Ended
Dec. 31, 2022
Investments in subsidiaries, joint ventures and associates reported in separate financial statements [abstract]  
Summary of Equity Accounted Investees
As of December 31, 2022 and 2021, Company’s equity method accounted investees are as follows:

Ownership PercentageCarrying Value
Investee    Principal Activity    Place of Incorporation    December 31, 2022December 31, 2021December 31, 2022December 31, 2021
Heineken (1) (2)
 Beverages The Netherlands 14.8%14.8%Ps.92,282Ps.96,349
Coca-Cola FEMSA:   
Joint ventures:   
Dispensadoras de Café, S.A.P.I. de C.V. Services Mexico 50.0%50.0%189183
Fountain Agua Mineral, L.T.D.A. Beverages Brazil 50.0%50.0%752699
Planta Nueva Ecología De Tabasco, S.A. de C.V.RecyclingMexico50.0%50.0%57818
Associates:   
Promotora Industrial Azucarera, S.A. de C.V. (“PIASA”) Sugar productionMexico 36.4%36.4%3,6323,348
Industria Envasadora de Querétaro, S.A. de C.V. (“IEQSA”) Canned bottling Mexico 26.5%26.5%157178
Industria Mexicana de Reciclaje, S.A. de C.V. (“IMER”) Recycling Mexico 35.0%35.0%100102
Jugos del Valle, S.A.P.I. de C.V. Beverages Mexico 29.3%28.8%2,2672,128
Leao Alimentos e Bebidas, L.T.D.A. Beverages Brazil 25.1%24.7%388404
TROP Frutas do Brasil S.A. (“TROP”)Beverages Brazil23.9%23.6%1355
Alimentos de Soja S.A.U.BeveragesArgentina10.7%10.7%282263
Other investments in Coca-Cola FEMSA Various Various VariousVarious94116
Proximity Division - Americas:   
Raizen Conveniências Proximity Brazil 50.0%50.0%2,3712,567
Other investments (1) (3)
 Various Various VariousVarious564889
Ps.103,669Ps.107,299
(1)Associate.
(2)As of December 31, 2022 and 2021 comprised of 8.63% of Heineken, N.V. and 12.26% of Heineken Holding, N.V., which represents an economic interest of 14.76% in Heineken Group. The Company has significant influence, mainly, because it participates in the Board of Directors of Heineken Holding, N.V. and the Supervisory Board of Heineken N.V.; and for the material transactions between the Company and Heineken Group (see Note 30).
(3)Joint ventures.
Summarized Financial Information in Respect of Associate Accounted for Under Equity Method
Summarized financial information in respect of the associate Heineken Group accounted for under the equity method is set out below.
December 31, 2022December 31, 2021
Amounts in millions    PesoEuroPesoEuro
Total current assets Ps.227,481€.11,015Ps.222,653€.9,578
Total non-current assets 854,80341,391912,92939,272
Total current liabilities 293,05014,190281,14112,094
Total non-current liabilities 336,54316,296396,48917,056
Total equity 452,69021,920457,95219,700
Equity attributable to equity holders 403,76519,551403,46317,356
Total revenue and other income Ps.598,072€.28,866Ps.555,269€.23,462
Total cost and expenses 509,33324,583449,17118,979
Net income Ps.62,965€.3,039Ps.83,662€.3,535
Net income attributable to equity holders 55,5682,68278,6683,324
Other comprehensive income 6,25730231,7131,340
Total comprehensive income Ps.69,222€.3,341Ps.115,375€.4,875
Total comprehensive income attributable to equity holders 62,9653,039107,9684,562
Reconciliation from Equity of Associate to Investment of Company
Reconciliation from the equity of the associate Heineken Group to the investment of the Company.
December 31, 2022December 31, 2021 
Amounts in millions    PesoEuroPesoEuro 
Equity attributable to equity holders of Heineken Ps.403,765€.19,551Ps.403,463€.17,356
Economic ownership percentage 14.76%14.76%14.76%14.76%
Investment in Heineken investment exclusive of goodwill and other adjustments Ps.59,560€.2,884Ps.59,534€.2,561
Effects of fair value determined by purchase price allocation 14,52870416,342703
Goodwill 18,19488120,473881
Heineken investment Ps.92,282€.4,469Ps.96,349€.4,145
Schedule of Company's Share of Other Comprehensive Income from Equity Investees, Net of Taxes
For the year ended December 31, 2022, 2021 and 2020, the Company’s share of other comprehensive income from equity investees, net of taxes are as follows:
    202220212020
Items that may be reclassified to consolidated net income: 
Valuation of the effective portion of derivative financial instruments Ps.(286)Ps.32 Ps.(14)
Exchange differences on translating foreign operations 2,6552,893 (5,934)
Total Ps.2,369Ps.2,925 Ps.(5,948)
Items that may not be reclassified to consolidated net income in subsequent periods: 
Remeasurements of the net defined benefit liability Ps.267Ps.590 Ps.(111)