XML 141 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Employee Benefits
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Employee Benefits
Note 17. Employee Benefits
The Company has various labor liabilities for employee benefits in connection with pension, seniority and post-retirement medical benefits. Benefits vary depending upon the country where the individual employees are located. Presented below is a discussion of the Company’s labor liabilities in Mexico, which comprise the substantial majority of those recorded in the consolidated financial statements.
17.1 Assumptions
The Company annually evaluates the reasonableness of the assumptions used in its labor liability for post-employment and other
non-current
employee benefits computations.
Actuarial calculations for pension and retirement plans, seniority premiums and post-retirement medical benefits, as well as the associated cost for the period, were determined using the following long-term assumptions for Mexico:
 
Mexico
  
December 31,
2019
 
 
December 31,
2018
 
 
December 31,
2017
 
Financial:
  
   
 
   
 
   
Discount rate used to calculate the defined benefit obligation
  
 
7.50
 
 
9.40
 
 
7.60
Salary increase
  
 
4.50
 
 
4.60
 
 
4.50
Future pension increases
  
 
3.50
 
 
3.60
 
 
3.50
Healthcare cost increase rate
  
 
5.10
 
 
5.10
 
 
5.10
Biometric:
  
   
 
   
 
   
Mortality
(1)
  
 
EMSSA 2009
 
 
 
EMSSA 2009
 
 
 
EMSSA 2009
 
Disability
(2)
  
 
IMSS-97
 
 
 
IMSS-97
 
 
 
IMSS-97
 
Normal retirement age
  
 
60 years
 
 
 
60 years
 
 
 
60 years
 
Employee turnover table
(3)
  
 
BMAR 2007
 
 
 
BMAR 2007
 
 
 
BMAR 2007
 
Measurement date December:
 
(1)
EMSSA. Mexican Experience of social security.
 
(2)
IMSS. Mexican Experience of Instituto Mexicano del Seguro Social.
 
(3)
BMAR. Actuary experience.
In Mexico, the methodology used to determine the discount rate was the Yield or Internal Rate of Return (IRR) which involves a yield curve. In this case, the expected rates of each period were taken from a yield curve of Mexican Federal Government Treasury Bonds (known as CETES in Mexico) because there is no deep market in high quality corporate obligations in Mexican pesos.
In Mexico upon retirement, the Company purchases an annuity for the employee, which will be paid according to the option chosen by the employee.
Based on these assumptions, the amounts of benefits expected to be paid out in the following years are as follows:
 
 
  
Pension and
Retirement
Plans
 
  
Seniority
Premiums
 
  
Post-Retirement

Medical Services
 
  
Total
 
2020
  
Ps.
767
 
  
Ps.
129
 
  
Ps.
20
 
  
Ps.
916
 
2021
  
 
332
 
  
 
111
 
  
 
21
 
  
 
464
 
2022
  
 
340
 
  
 
107
 
  
 
22
 
  
 
469
 
2023
  
 
414
 
  
 
106
 
  
 
22
 
  
 
542
 
2024
  
 
405
 
  
 
107
 
  
 
23
 
  
 
535
 
2025 to 2029
  
 
3,192
 
  
 
594
 
  
 
124
 
  
 
3,910
 
 
17.2 Balances of the liabilities for employee benefits
 
 
  
December 31,

2019
 
  
December 31,
2018
 
Pension and Retirement Plans:
  
   
  
   
Defined benefit obligation
  
Ps.
7,193
 
  
Ps.
6,189
 
Pension plan funds at fair value
  
 
(2,678
  
 
(2,501
 
  
 
 
 
  
 
 
 
Net defined benefit liability
  
Ps.
4,515
 
  
Ps.
3,688
 
 
  
 
 
 
  
 
 
 
Seniority Premiums:
  
   
  
   
Defined benefit obligation
  
Ps.
1,237
 
  
Ps.
772
 
Seniority premium plan funds at fair value
  
 
(127
  
 
(111
 
  
 
 
 
  
 
 
 
Net defined benefit liability
  
Ps.
1,110
 
  
Ps.
661
 
 
  
 
 
 
  
 
 
 
Postretirement Medical Services:
  
   
  
   
Defined benefit obligation
  
Ps.
797
 
  
Ps.
418
 
Medical services funds at fair value
  
 
(75
  
 
(68
 
  
 
 
 
  
 
 
 
Net defined benefit liability
  
Ps.
722
 
  
Ps.
350
 
 
  
 
 
 
  
 
 
 
Total Employee Benefits
  
Ps.
6,347
 
  
Ps.
4,699
 
 
  
 
 
 
  
 
 
 
17.3 Trust assets
Trust assets consist of fixed and variable return financial instruments recorded at fair value (Level 1), which are invested as follows:
 
 
  
December 31,
2019
 
 
December 31,
2018
 
Fixed return:
  
   
 
   
Traded securities
  
 
9
 
 
19
Bank instruments
  
 
23
 
 
6
Federal government instruments of the respective countries
  
 
33
 
 
60
Variable return:
  
   
 
   
Publicly traded shares
  
 
35
 
 
15
 
  
 
 
 
 
 
 
 
 
  
 
100
 
 
100
 
  
 
 
 
 
 
 
 
In Mexico, the regulatory framework for pension plans is established in the Income Tax Law and its Regulations, the Federal Labor Law and the Mexican Social Security Institute Law. None of these laws establish minimum funding levels or a minimum required level of contributions.
In Mexico, the Income Tax Law requires that, in the case of private plans, certain notifications must be submitted to the authorities and a certain level of instruments must be invested in Federal Government securities among others.
The Company’s various pension plans have a technical committee that is responsible for verifying the correct operation of the plan with regard to the payment of benefits, actuarial valuations of the plan, and supervise the trustee. The committee is responsible for determining the investment portfolio and the types of instruments the fund will be invested in. This technical committee is also responsible for reviewing the correct operation of the plans in all of the countries in which the Company has these benefits.
The risks related to the Company’s employee benefit plans are primarily attributable to the plan assets. The Company’s plan assets are invested in a diversified portfolio, which considers the term of the plan so as to invest in assets whose expected return coincides with the estimated future payments.
Since the Mexican Tax Law limits the plan asset investment to 10% for related parties, this risk is not considered to be significant for purposes of the Company’s Mexican subsidiaries.
 
In Mexico, the Company’s policy is to invest at least 30% of the fund assets in Mexican Federal Government instruments. Guidelines for the target portfolio have been established for the remaining percentage and investment decisions are made to comply with these guidelines insofar as the market conditions and available funds allow.
In Mexico, the amounts and types of securities of the Company in related parties included in portfolio fund are as follows:
 
 
  
December 31,
2019
 
  
December 31,
2018
 
Debt:
  
   
  
   
El Puerto de Liverpool, S.A.B. de C.V.
  
Ps.
30
 
  
Ps.
30
 
Grupo Industrial Bimbo, S.A.B. de C. V.
  
 
31
 
  
 
27
 
BBVA Bancomer, S.A de C.V.
  
 
20
 
  
 
19
 
Grupo Financiero Banorte, S.A.B. de C.V.
  
 
8
 
  
 
8
 
Grupo Financiero Scotiabank Inverlat, S.A. de C.V.
  
 
10
 
  
 
—  
 
Grupo Televisa, S.A.B. de C.V.
  
 
—  
 
  
 
45
 
Gentera, S.A.B. de C.V.
  
 
—  
 
  
 
4
 
Equity:
  
   
  
   
CEMEX, S.A.B. de C.V.
  
 
12
 
  
 
3
 
Alfa, S.A.B. de C.V.
  
 
6
 
  
 
—  
 
El Puerto de Liverpool, S.A.B. de C.V.
  
 
2
 
  
 
3
 
Others
  
 
3
 
  
 
—  
 
Grupo Televisa, S.A.B. de C.V.
  
 
—  
 
  
 
1
 
Grupo Aeroportuario del Suereste, S.A.B. de C.V.
  
 
—  
 
  
 
2
 
 
  
 
 
 
  
 
 
 
For the years ended December 31, 2019 and 2018, the Company did not make significant contributions to the plan assets and does not expect to make material contributions to the plan assets during the following fiscal year. There are no restrictions placed on the trustee’s ability to sell those securities. As of December 31, 2019 and 2018, the plan assets did not include securities of the Company in portfolio funds.
17.4 Amounts recognized in the consolidated income statements and the consolidated statement of comprehensive income
 
 
  
Income Statement
 
  
AOCI
(1)
 
December 31, 2019
  
Current
Service Cost
 
  
Past Service
Cost
 
 
Gain or
Loss on
Settlement or
Curtailment
 
 
Net Interest on
the Net Defined
Benefit
Liability
 
  
Remeasurements
of the Net Defined
Benefit Liability
 
Pension and retirement plans
  
Ps.
279
 
  
Ps.
(45
 
Ps.
2
 
 
Ps.
290
 
  
Ps.
1,608
 
Seniority premiums
  
 
139
 
  
 
161
 
 
 
—  
 
 
 
57
 
  
 
162
 
Postretirement medical services
  
 
15
 
  
 
—  
 
 
 
—  
 
 
 
32
 
  
 
396
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Total
  
Ps.
433
 
  
Ps.
116
 
 
Ps.
2
 
 
Ps.
379
 
  
Ps.
2,166
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
December 31, 2018
  
   
  
   
 
   
 
   
  
   
Pension and retirement plans
  
Ps.
318
 
  
Ps.
—  
 
 
Ps.
(5
 
Ps.
304
 
  
Ps.
668
 
Seniority premiums
  
 
125
 
  
 
—  
 
 
 
(8
 
 
49
 
  
 
(63
Postretirement medical services
  
 
25
 
  
 
—  
 
 
 
(1
 
 
34
 
  
 
41
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Total
  
Ps.
468
 
  
Ps.
—  
 
 
Ps.
(14
 
Ps.
387
 
  
Ps.
646
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
December 31, 2017
  
Current
Service Cost
 
  
Past Service
Cost
 
  
Gain or
Loss on
Settlement or
Curtailment
 
 
Net Interest on
the Net Defined
Benefit
Liability
 
  
Remeasurements
of the Net Defined
Benefit Liability
 
Pension and retirement plans
  
Ps.
244
 
  
Ps.
10
 
  
Ps.
(2
 
Ps.
248
 
  
Ps.
1,061
 
Seniority premiums
  
 
106
 
  
 
—  
 
  
 
(1
 
 
41
 
  
 
46
 
Postretirement medical services
  
 
24
 
  
 
—  
 
  
 
—  
 
 
 
30
 
  
 
184
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
Total
  
Ps.
374
 
  
Ps.
10
 
  
Ps.
(3
 
Ps.
319
 
  
Ps.
1,291
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
(1)
Amounts accumulated in other comprehensive income as of the end of the period.
 
For the years ended December 31, 2019, 2018 and 2017, labor costs of Ps.433, Ps.468 and Ps.374 have been included in the consolidated income statements under the allocation of costs of goods sold, administrative expenses and selling expenses.
Remeasurements of the net defined benefit liability recognized in accumulated other comprehensive income are as follows:
 
 
  
December 31,

2019
 
  
December 31,
2018
 
  
December 31,
2017
 
Amount accumulated in other comprehensive income as of the beginning of the period, net of tax
  
Ps.
475
 
  
Ps.
892
 
  
Ps.
966
 
Actuarial (gains) arising from exchange rates
  
 
(30
  
 
(21
  
 
(2
Remeasurements during the year, net of tax
  
 
100
 
  
 
221
 
  
 
295
 
Actuarial losses and (gains) arising from changes in financial assumptions
  
 
1,071
 
  
 
(617
  
 
(367
Effect on settlement
  
 
8
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Amount accumulated in other comprehensive income as of the end of the period, net of tax
  
Ps.
1,624
 
  
Ps.
475
 
  
Ps.
892
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Remeasurements of the net defined benefit liability include the following:
 
The return on plan assets, excluding amounts included in net interest expense.
 
Actuarial gains and losses arising from changes in demographic assumptions.
 
Actuarial gains and losses arising from changes in financial assumptions.
17.5 Changes in the balance of the defined benefit obligation for post-employment
 
 
  
December 31,
2019
 
  
December 31,
2018
 
  
December 31,
2017
 
Pension and Retirement Plans:
  
   
  
   
  
   
Initial balance
  
Ps.
6,189
 
  
Ps.
7,370
 
  
Ps.
5,702
 
Current service cost
  
 
279
 
  
 
318
 
  
 
341
 
Past service (credit) cost
  
 
(45
  
 
—  
 
  
 
10
 
Interest expense
  
 
530
 
  
 
484
 
  
 
491
 
Settlement / Curtailment
  
 
2
 
  
 
(5
  
 
(2
Remeasurements of the net defined benefit obligation
  
 
859
 
  
 
(740
  
 
263
 
Foreign exchange loss (gain)
  
 
(69
  
 
(86
  
 
(79
Benefits paid
  
 
(582
  
 
(450
  
 
(550
(Derecognition) acquisitions
  
 
30
 
  
 
(702
  
 
1,194
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Ending balance
  
Ps.
7,193
 
  
Ps.
6,189
 
  
Ps.
7,370
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Seniority Premiums:
  
   
  
   
  
   
Initial balance
  
Ps.
772
 
  
Ps.
783
 
  
Ps.
663
 
Current service cost
  
 
139
 
  
 
125
 
  
 
106
 
Past service cost
  
 
161
 
  
 
—  
 
  
 
—  
 
Interest expense
  
 
68
 
  
 
57
 
  
 
49
 
Settlement
  
 
—  
 
  
 
(8
  
 
(1
Remeasurements of the net defined benefit obligation
  
 
230
 
  
 
(115
  
 
28
 
Benefits paid
  
 
(133
  
 
(77
  
 
(68
Acquisitions
  
 
—  
 
  
 
7
 
  
 
6
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Ending balance
  
Ps.
1,237
 
  
Ps.
772
 
  
Ps.
783
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Postretirement Medical Services:
  
   
  
   
  
   
Initial balance
  
Ps.
418
 
  
Ps.
524
 
  
Ps.
460
 
Current service cost
  
 
15
 
  
 
25
 
  
 
24
 
Interest expense
  
 
38
 
  
 
39
 
  
 
34
 
Curtailment / Settlement
  
 
—  
 
  
 
(1
  
 
—  
 
Remeasurements of the net defined benefit obligation
  
 
356
 
  
 
(143
  
 
32
 
Benefits paid
  
 
(30
  
 
(26
  
 
(26
 
  
 
 
 
  
 
 
 
  
 
 
 
Ending balance
  
Ps.
797
 
  
Ps.
418
 
  
Ps.
524
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
17.6 Changes in the balance of plan assets
 
 
  
December 31,
2019
 
  
December 31,
2018
 
  
December 31,
2017
 
Total Plan Assets:
  
   
  
   
  
   
Initial balance
  
Ps.
2,680
 
  
Ps.
3,304
 
  
Ps.
2,378
 
Actual return on trust assets
  
 
174
 
  
 
47
 
  
 
213
 
Foreign exchange loss (gain)
  
 
2
 
  
 
(1
  
 
86
 
Life annuities
  
 
24
 
  
 
35
 
  
 
65
 
Benefits paid
  
 
—  
 
  
 
(1
  
 
(136
(Derecognition) acquisitions
  
 
—  
 
  
 
(704
  
 
698
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Ending balance
  
Ps.
2,880
 
  
Ps.
2,680
 
  
Ps.
3,304
 
 
  
 
 
 
  
 
 
 
  
 
 
 
As a result of the Company’s investments in life annuities plan, management does not expect it will need to make material contributions to plan assets in order to meet its future obligations.
17.7 Variation in assumptions
The Company decided that the relevant actuarial assumptions that are subject to sensitivity and valuated through the projected unit credit method, are the discount rate, the salary increase rate and healthcare cost increase rate. The reasons for choosing these assumptions are as follows:
 
 
 
Discount rate: The rate that determines the value of the obligations over time.
 
 
 
Salary increase rate: The rate that considers the salary increase which implies an increase in the benefit payable.
 
 
 
Healthcare cost increase rate: The rate that considers the trends of health care costs which implies an impact on the postretirement medical service obligations and the cost for the year.
The following table presents the amount of defined benefit plan expense and OCI impact in absolute terms of a variation of 1% in the assumptions on the net defined benefit liability associated with the Company’s defined benefit plans. The sensitivity of this 1% on the significant actuarial assumptions is based on a projected long-term discount rates for Mexico and a yield curve projection of long-term Mexican government bonds—CETES:
 
+1%:
  
Income Statement
 
  
OCI
(1)
 
Discount rate used to calculate the defined benefit obligation
and the net interest on the net defined benefit liability
  
Current
Service Cost
 
  
Gain or Loss
on Settlement
or Curtailment
 
  
Effect of Net
Interest on the Net
Defined Benefit
Liability (Asset)
 
  
Remeasurements
of the Net Defined
Benefit Liability
(Asset)
 
Pension and retirement plans
  
Ps.
180
 
  
Ps.
1
 
  
Ps.
237
 
  
Ps.
1,379
 
Seniority premiums
  
 
283
 
  
 
—  
 
  
 
52
 
  
 
147
 
Postretirement medical services
  
 
6
 
  
 
—  
 
  
 
29
 
  
 
335
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
Ps.
469
 
  
Ps.
1
 
  
Ps.
318
 
  
Ps.
1,861
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Expected salary increase
  
   
  
   
  
   
  
   
Pension and retirement plans
  
Ps.
205
 
  
Ps.
2
 
  
Ps.
329
 
  
Ps.
1,493
 
Seniority premiums
  
 
320
 
  
 
—  
 
  
 
62
 
  
 
178
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
Ps.
525
 
  
Ps.
2
 
  
Ps.
391
 
  
Ps.
1,671
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Assumed rate of increase in healthcare costs
  
   
  
   
  
   
  
   
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Postretirement medical services
  
Ps.
8
 
  
Ps.
—  
 
  
Ps.
40
 
  
Ps.
431
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
+1%:
  
 
 
  
 
 
  
 
 
  
 
 
Discount rate used to calculate the defined benefit obligation
and the net interest on the net defined benefit liability
  
Current
Service Cost
 
  
Gain or Loss
on Settlement
or Curtailment
 
  
Effect of Net
Interest on the Net
Defined Benefit
Liability (Asset)
 
  
Remeasurements
of the Net Defined
Benefit Liability
(Asset)
 
Pension and retirement plans
  
Ps.
199
 
  
Ps.
2
 
  
Ps.
356
 
  
Ps.
1,528
 
Seniority premiums
  
 
317
 
  
 
—  
 
  
 
63
 
  
 
1
 
Postretirement medical services
  
 
8
 
  
 
—  
 
  
 
41
 
  
 
429
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
Ps.
524
 
  
Ps.
2
 
  
Ps.
460
 
  
Ps.
1,958
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Expected salary increase
  
   
  
   
  
   
  
   
Pension and retirement plans
  
Ps.
178
 
  
Ps.
1
 
  
Ps.
267
 
  
Ps.
1,408
 
Seniority premiums
  
 
281
 
  
 
—  
 
  
 
53
 
  
 
147
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total
  
Ps.
459
 
  
Ps.
1
 
  
Ps.
320
 
  
Ps.
1,555
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Assumed rate of increase in healthcare costs
  
   
  
   
  
   
  
   
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Postretirement medical services
  
Ps.
6
 
  
Ps.
—  
 
  
Ps.
30
 
  
Ps.
333
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
(1)
Amounts accumulated in other comprehensive income as of the end of the period.
17.8 Employee benefits expense
For the years ended December 31, 2019, 2018 and 2017, employee benefits expenses recognized in the consolidated income statements as cost of goods sold, administrative and selling expenses are as follows:
 
 
  
2019
 
  
2018
 
  
2017
 
Wages and salaries
  
Ps.
64,776
 
  
Ps.
58,745
 
  
Ps.
51,874
 
Social security costs
  
 
11,494
 
  
 
10,486
 
  
 
9,800
 
Employee profit sharing
  
 
1,205
 
  
 
1,294
 
  
 
1,209
 
Post-employment benefits
  
 
795
 
  
 
842
 
  
 
700
 
Share-based payments
  
 
200
 
  
 
405
 
  
 
351
 
Termination benefits
  
 
169
 
  
 
132
 
  
 
159
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
Ps.
78,639
 
  
Ps.
71,904
 
  
Ps.
64,093