XML 31 R190.htm IDEA: XBRL DOCUMENT v3.20.1
Information by Segment - Summary of Inter Segment Policies for Segment (Detail)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
MXN ($)
Dec. 31, 2019
USD ($)
[2]
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2019
USD ($)
[2]
Disclosure of operating segments [line items]          
Total revenues $ 506,711 [1] $ 26,867 [1] $ 469,744 $ 439,932 [3]  
Gross profit 191,481 [1] 10,153 [1] 175,170 162,090 [3]  
Administrative expenses 19,930 [1] 1,057 [1] 17,313 15,222 [3]  
Selling expenses 121,871 [1] 6,462 [1] 114,573 105,880 [3]  
Other income 1,013 [1] 54 [1] 673 31,951 [3]  
Other expenses 4,905 [1] 260 [1] 2,947 33,866 [3]  
Interest expense 14,133 [1] 749 [1] 9,825 11,092 [3]  
Interest income 3,168   2,832 1,470  
Other net finance loss (2,527)   (387) 6,320  
Income before income taxes and share of the profit of equity accounted investees 32,296   33,630 35,771  
Income taxes 10,476 [1] 555 [1] 10,169 10,213 [3]  
Share of the profit of equity accounted investees, net of tax 6,228 [1] 330 [1] 6,252 7,923 [3]  
Net income from continuing operations 28,048 [1] 1,488 [1] 29,713 33,481 [3]  
Net income from discontinued operations     3,366 3,726 [3]  
Consolidated net income 28,048 [1] $ 1,488 33,079 37,207 [3]  
Depreciation and amortization 25,810   17,237 15,640  
Non-cash items other than depreciation and amortization 2,495   1,645 2,264  
Investments in equity accounted investees 97,470 [1]   94,315 96,097 $ 5,168
Total assets 637,541 [1]   576,381 588,541 33,804
Total liabilities 311,790 [1]   240,839 251,629 $ 16,532
Investments in fixed assets 25,579   24,266 23,486  
Operating segments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 194,471   182,342 183,256  
Gross profit 87,507   83,938 83,508  
Interest expense 6,904   7,568 8,778  
Interest income 1,230   1,004 791  
Income before income taxes and share of the profit of equity accounted investees 18,409   17,190 (11,255)  
Income taxes 5,648   5,260 4,184  
Share of the profit of equity accounted investees, net of tax (131)   (226) 60  
Depreciation and amortization 10,642   10,028 9,632  
Non-cash items other than depreciation and amortization 1,083   755 1,663  
Investments in equity accounted investees 9,751   10,518 11,501  
Total assets 257,841   263,787 285,677  
Total liabilities 128,154   132,037 144,967  
Investments in fixed assets 11,465   11,069 12,917  
Operating segments [member] | FEMSA comercio proximity division [member]          
Disclosure of operating segments [line items]          
Total revenues 184,810   167,458 149,833  
Gross profit 75,099   65,529 56,127  
Interest expense 5,733   1,806 1,313  
Interest income 338   372 306  
Income before income taxes and share of the profit of equity accounted investees 11,458   13,335 11,723  
Income taxes 923   1,124 762  
Share of the profit of equity accounted investees, net of tax 9   (17) 5  
Depreciation and amortization 9,604   4,971 4,144  
Non-cash items other than depreciation and amortization 529   367 285  
Investments in equity accounted investees 3,719   84 642  
Total assets 117,229   75,146 64,717  
Total liabilities 98,468   56,468 49,101  
Investments in fixed assets 10,374   9,441 8,396  
Operating segments [member] | FEMSA Comercio Health Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 58,922   51,739 47,421  
Gross profit 17,645   15,865 14,213  
Interest expense 1,226   678 685  
Interest income 10   14 23  
Income before income taxes and share of the profit of equity accounted investees 1,487   1,438 956  
Income taxes 556   652 434  
Depreciation and amortization 3,112   983 942  
Non-cash items other than depreciation and amortization 23   22 31  
Total assets 54,366   35,881 38,496  
Total liabilities 53,468   23,357 25,885  
Investments in fixed assets 1,529   1,162 774  
Operating segments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 47,852   46,936 38,388  
Gross profit 4,775   4,231 2,767  
Interest expense 1,175   211 156  
Interest income 114   159 47  
Income before income taxes and share of the profit of equity accounted investees 124   407 146  
Income taxes 49   123 23  
Depreciation and amortization 855   152 118  
Non-cash items other than depreciation and amortization 105   11 18  
Total assets 17,701   7,015 4,678  
Total liabilities 16,754   6,142 4,091  
Investments in fixed assets 706   520 291  
Operating segments [member] | Heineken investment [member]          
Disclosure of operating segments [line items]          
Interest expense 1   1    
Interest income 23   22 23  
Income before income taxes and share of the profit of equity accounted investees 10   11 30,000  
Income taxes (491)   4 (5,132)  
Share of the profit of equity accounted investees, net of tax 6,428   6,478 7,847  
Investments in equity accounted investees 83,789   83,461 83,720  
Total assets 86,639   86,340 76,555  
Total liabilities 3,151   4,054 1,343  
Operating segments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues 41,788   42,293 39,732  
Gross profit 11,551   10,233 9,307  
Interest expense 2,303   2,057 2,372  
Interest income 4,563   3,757 2,492  
Income before income taxes and share of the profit of equity accounted investees 449   1,219 4,265  
Income taxes 3,791   3,006 9,942  
Share of the profit of equity accounted investees, net of tax (78)   17 11  
Depreciation and amortization 1,708   1,103 804  
Non-cash items other than depreciation and amortization 755   490 267  
Investments in equity accounted investees 211   252 234  
Total assets 158,746   150,674 154,930  
Total liabilities 66,812   61,340 62,754  
Investments in fixed assets 1,685   2,391 1,479  
Consolidation adjustments [member]          
Disclosure of operating segments [line items]          
Total revenues (21,132)   (21,024) (18,698)  
Gross profit (5,096)   (4,626) (3,832)  
Interest expense (3,209)   (2,496) (2,212)  
Interest income (3,110)   (2,496) (2,212)  
Income before income taxes and share of the profit of equity accounted investees 359   30 (64)  
Depreciation and amortization (112)        
Total assets (54,981)   (42,462) (36,512)  
Total liabilities (55,017)   (42,559) (36,512)  
Investments in fixed assets (180)   (317) (371)  
Consolidation adjustments [member] | Coca-Cola FEMSA [member]          
Disclosure of operating segments [line items]          
Total revenues 5,688   5,160 4,679  
Consolidation adjustments [member] | FEMSA comercio proximity division [member]          
Disclosure of operating segments [line items]          
Total revenues 325   290 202  
Consolidation adjustments [member] | FEMSA Comercio Fuel Retail Division [member]          
Disclosure of operating segments [line items]          
Total revenues 11        
Consolidation adjustments [member] | Other [member]          
Disclosure of operating segments [line items]          
Total revenues $ 15,108   $ 15,574 $ 13,817  
[1] The Company initially adopted IFRS 16 at January 1st, 2019 using the modified retrospectively approach under which the comparative information is not restated. – See Note 2.4.1
[2] Convenience translation to U.S. dollars ($) – See Note 2.2.3
[3] Revised to reflect the discontinued operations of Coca-Cola FEMSA Philippines – See Note 4.2.1