XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the nine months ended September 30, 2018 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings      2018 Total /
Wtd. Avg.
 
     August 2018      At-the-Market  2018(1)  

Shares issued

     6,900,000        4,583,135        11,483,135  

Share issue price(2)

   $ 32.60      $ 32.73      $ 32.65  

Net proceeds(3)

   $ 222,275      $ 147,512      $ 369,787  

 

(1)  

 

Issuance represents shares issued under our at-the-market program, with a weighted-average issue price of $32.73.

(2)  

 

Represents price per share paid by the underwriters or sales agents, as applicable. Net proceeds after underwriting or sales discounts and commissions were $32.26 and $32.24 per share for our August offering and at-the-market program, respectively.

(3)  

 

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Nine Months Ended September 30,  

Common Stock Outstanding(1)

   2018      2017  

Beginning balance

     108,081,077        94,709,290  

Issuance of class A common stock(2)

     11,484,414        971  

Issuance of restricted class A common stock, net

     300,921        286,773  

Issuance of deferred stock units

     23,730        20,560  
  

 

 

    

 

 

 

Ending balance

     119,890,142          95,017,594  
  

 

 

    

 

 

 

 

(1)  

 

Includes deferred stock units held by members of our board of directors of 220,947 and 189,587 as of September 30, 2018 and 2017, respectively.

(2)  

 

Includes 1,279 and 971 shares issued under our dividend reinvestment program during the nine months ended September 30, 2018 and 2017, respectively.

Schedule of Dividend Activity

The following table details our dividend activity ($ in thousands, except per share data):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2018      2017      2018      2017  

Dividends declared per share of common stock

   $ 0.62      $ 0.62      $ 1.86      $ 1.86  

Total dividends declared

   $     74,195      $     58,793      $   210,369      $   176,374  
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2018      2017      2018      2017  

Net income(1)

   $ 78,165      $ 57,722      $ 211,436      $ 159,741  

Weighted-average shares outstanding, basic and diluted

      116,203,140         95,013,087         111,251,864         95,004,188  
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 0.67      $ 0.61      $ 1.90      $ 1.68  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  

 

Represents net income attributable to Blackstone Mortgage Trust, Inc.