X0201 4 2004-04-15 0001061630 CAPITAL TRUST INC CT 0001177127 NASSAU HENRY N C/O INTERNET CAPITAL GROUP, INC. 600 BUILDING, 435 DEVON PARK DRIVE WAYNE, PA 19087 1 0 0 0 Class A Common Stock Units 2004-04-15 4 A 0 26 A 1377 D The Reporting Person directly beneficially owns 9,600 shares of Class A Common Stock. The Reporting Person indirectly beneficially owns 400 shares of Class A Common Stock held by his two sons. Represents Class A Common Stock Units credited to the account of the Reporting Person which convert to shares of Class A Common Stock on a one-for-one basis. The number of shares of Class A Common Stock subject to the Class A Common Stock Units credited to the Reporting Person was determined by dividing (1) the product of the number of shares of Class A Common Stock subject to all Class A Common Stock Units held by the Reporting Person and the per share dollar amount of the Class A Common Stock dividend paid by the Company on April 15, 2004 by (2) the closing price of the Class A Common Stock on the New York Stock Exchange on April 15, 2004. Brian H. Oswald, on behalf of Henry N. Nassau 2004-04-16