ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to |

(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | |||
par value $0.01 per share | |||||
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging growth company | ||||||
Page | ||
ITEM 1A. | ||
ITEM 6. | ||
ITEM 7A. | ||
Portfolio Financing Outstanding Principal Balance | |
December 31, 2025 | |
Secured debt | $10,125,839 |
Securitizations | 2,149,496 |
Asset-specific debt | 999,810 |
Total portfolio financing | $13,275,145 |
Period | Total Number of Shares Purchased | Average Price Paid per Share(1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program ($ in thousands)(2) | |||
October 1 - October 31, 2025 | 3,336,416 | $18.38 | 3,336,416 | $150,000 | |||
November 1 - November 30, 2025 | 20,700 | 18.22 | 20,700 | 149,623 | |||
December 1 - December 31, 2025 | — | — | — | 149,623 | |||
Total | 3,357,116 | $18.38 | 3,357,116 | $149,623 |
Three Months Ended | Year Ended December 31, | ||||
December 31, 2025 | 2025 | 2024 | |||
Net income (loss)(1) | $39,560 | $109,569 | $(204,088) | ||
Weighted-average shares outstanding, basic | 168,167,576 | 170,961,564 | 173,782,523 | ||
Net income (loss) per share, basic | $0.24 | $0.64 | $(1.17) | ||
Dividends declared per share | $0.47 | $1.88 | $2.18 | ||
Three Months Ended | Year Ended December 31, | ||||
December 31, 2025 | 2025 | 2024 | |||
Net income (loss)(1) | $39,560 | $109,569 | $(204,088) | ||
Charge-offs of CECL reserves(2) | (433,924) | (562,916) | (384,603) | ||
Increase in CECL reserves | 18,375 | 112,486 | 538,801 | ||
Depreciation and amortization of owned real estate(3) | 21,380 | 70,330 | 9,407 | ||
Non-cash compensation expense | 6,699 | 28,269 | 31,828 | ||
Realized hedging and foreign currency loss, net(4) | (25) | (3,476) | (2,018) | ||
Allocable share of adjustments related to unconsolidated entities(5) | (8) | 762 | — | ||
Cash (non-cash) income from Agency Multifamily Lending Partnership, net(6) | 29 | (39) | (718) | ||
Contingent liabilities(7) | — | — | 5,653 | ||
Adjustments attributable to non-controlling interests, net | (1) | (188) | 248 | ||
Other items | (39) | (99) | (4) | ||
Distributable Earnings | $(347,954) | $(245,302) | $(5,494) | ||
Charge-offs of CECL reserves(2) | 433,924 | 562,916 | 384,603 | ||
Incentive fee related to charge-offs of CECL reserves(8) | — | — | (6,272) | ||
Distributable Earnings prior to charge-offs of CECL reserves | $85,970 | $317,614 | $372,837 | ||
Weighted-average shares outstanding, basic(9) | 168,167,576 | 170,961,564 | 173,782,523 | ||
Distributable Earnings per share, basic | $(2.07) | $(1.43) | $(0.03) | ||
Distributable Earnings per share, basic, prior to charge-offs of CECL reserves | $0.51 | $1.86 | $2.15 | ||
December 31, 2025 | December 31, 2024 | ||
Stockholders’ equity | $3,498,910 | 3,787,308 | |
Shares | |||
Class A common stock | 168,259,023 | 172,792,094 | |
Deferred stock units | 340,029 | 412,096 | |
Total outstanding | 168,599,052 | 173,204,190 | |
Book value per share(1) | $20.75 | $21.87 |

Three Months Ended December 31, 2025 | Year Ended December 31, 2025 | ||
Loan fundings(1) | $1,691,669 | $5,636,941 | |
Loan repayments and sales(1) | (1,042,429) | (6,089,699) | |
Total net fundings (repayments) | $649,240 | $(452,758) |
December 31, 2025 | |
Number of loans | 131 |
Principal balance | $18,154,768 |
Net book value | $17,784,694 |
Unfunded loan commitments(1) | $1,185,004 |
Weighted-average cash coupon(2) | + 3.19% |
Weighted-average all-in yield(2) | + 3.39% |
Weighted-average maximum maturity (years)(3) | 2.5 |
Origination loan-to-value (LTV)(4) | 64.9% |
Loan Portfolio Principal Balance | ||||||
Index Rate Floors | USD | Non-USD(1) | Total | |||
Fixed Rate | $348,052 | $137,445 | $485,497 | |||
0.00% or no floor(2) | 653,738 | 4,777,079 | 5,430,817 | |||
0.01% to 1.00% floor | 2,549,547 | 1,137,577 | 3,687,124 | |||
1.01% to 2.00% floor | 715,186 | 1,738,172 | 2,453,358 | |||
2.01% to 3.00% floor | 4,452,606 | 371,727 | 4,824,333 | |||
3.01% or more floor | 1,043,783 | 229,856 | 1,273,639 | |||
Total(3) | $9,762,912 | $8,391,856 | $18,154,768 | |||
Loan Count | Currency | Loan Portfolio Principal Balance | Floating Rate Index(1) | Cash Coupon(2) | All-in Yield(2) | |||||
95 | $ | $9,762,912 | SOFR | + 3.05% | + 3.20% | |||||
19 | £ | £2,680,175 | SONIA | + 3.31% | + 3.46% | |||||
12 | € | €2,306,783 | EURIBOR | + 2.91% | + 3.33% | |||||
5 | Various | $2,070,773 | Other(3) | + 4.02% | + 4.24% | |||||
131 | $18,154,768 | + 3.19% | + 3.39% |


December 31, 2025 | ||||||
Risk Rating | Number of Loans | Net Book Value | Net Loan Exposure(1) | |||
1 | 3 | $303,971 | $302,564 | |||
2 | 20 | 2,875,870 | 2,704,222 | |||
3 | 85 | 11,907,947 | 11,045,913 | |||
4 | 17 | 2,806,758 | 2,705,706 | |||
5 | 6 | 174,588 | 87,629 | |||
Loans receivable | 131 | $18,069,134 | $16,846,034 | |||
CECL reserve | (284,440) | |||||
Loans receivable, net | $17,784,694 | |||||
Acquisition Date | Location | Property Type | Acquisition Date Fair Value | SQFT / Units / Keys | ||||||
1 | September 2025 | New York, NY | Hospitality | $228,253 | 933 keys | |||||
2 | December 2024 | San Francisco, CA | Hospitality | 201,530 | 686 keys | |||||
3 | December 2025 | New York, NY | Office | 133,313 | 709,204 sqft | |||||
4 | December 2024 | El Segundo, CA | Office | 145,363 | 494,532 sqft | |||||
5 | September 2025 | Atlanta, GA | Office | 132,974 | 1,184,916 sqft | |||||
6 | November 2025 | Denver, CO | Office | 114,748 | 538,179 sqft | |||||
7 | October 2024 | Washington, DC | Office | 107,016 | 892,480 sqft | |||||
8 | March 2024 | Mountain View, CA | Office | 60,203 | 150,507 sqft | |||||
9 | September 2024 | Burlington, MA | Office | 64,628 | 379,018 sqft | |||||
10 | February 2025 | Chicago, IL | Office | 45,045 | 517,115 sqft | |||||
11 | July 2024 | San Antonio, TX | Multifamily | 33,607 | 388 units | |||||
12 | December 2024 | Denver, CO | Office | 33,337 | 170,304 sqft | |||||
$1,300,017 |
Tenant Industry | Number of Properties | % of Annualized Base Rent | ||
Early Childhood Education | 27 | 23% | ||
Restaurants - Quick Service | 52 | 20 | ||
Car Washes | 10 | 13 | ||
Pet Care | 32 | 12 | ||
Automotive Service | 22 | 12 | ||
Medical / Dental | 9 | 6 | ||
Convenience Stores | 14 | 5 | ||
Other Retail | 2 | 2 | ||
Home Improvement | 2 | 2 | ||
Wholesale Trade | 1 | 2 | ||
Grocery | 3 | 2 | ||
Industrial | 2 | 1 | ||
Other Services | 2 | — | ||
Total | 178 | 100% | ||
State | Number of Properties | % of Annualized Base Rent | ||
Florida | 15 | 18% | ||
Missouri | 16 | 10 | ||
Texas | 19 | 9 | ||
Oklahoma | 13 | 6 | ||
Illinois | 16 | 6 | ||
Georgia | 6 | 5 | ||
Minnesota | 13 | 5 | ||
Wisconsin | 10 | 5 | ||
Utah | 7 | 4 | ||
Virginia | 3 | 4 | ||
All other (23 states) | 60 | 28 | ||
178 | 100% |
Portfolio Financing Outstanding Principal Balance | |||
December 31, 2025 | December 31, 2024 | ||
Secured debt | $10,125,839 | $9,705,529 | |
Securitizations | 2,149,496 | 1,936,967 | |
Asset-specific debt | 999,810 | 1,228,110 | |
Total loan portfolio financing | $13,275,145 | $12,870,606 | |
Year Ended December 31, 2025 | December 31, 2025 | |||||||||||||
Spread(1) | New Financings(2) | Total Borrowings | Wtd. Avg. All-in Cost(1)(3)(4) | Collateral(5) | Wtd. Avg. All-in Yield(1)(3) | Net Interest Margin(6) | ||||||||
+ 1.50% or less(7) | $2,018,709 | $5,098,876 | +1.54% | $6,936,909 | +2.97% | +1.43% | ||||||||
+ 1.51% to + 1.75% | 660,636 | 2,419,595 | +1.75% | 3,232,654 | +3.50% | +1.75% | ||||||||
+ 1.76% to + 2.00% | 325,160 | 1,088,336 | +2.08% | 1,797,080 | +2.94% | +0.86% | ||||||||
+ 2.01% or more | 153,625 | 1,519,032 | +2.74% | 2,371,763 | +4.25% | +1.51% | ||||||||
Total | $3,158,130 | $10,125,839 | +1.83% | $14,338,406 | +3.29% | +1.46% | ||||||||
December 31, 2025 | ||||||||||
Securitized Debt Obligations | Count | Principal Balance | Book Value(1) | Wtd. Avg. Yield/Cost(2)(3) | Term(4) | |||||
CLOs | ||||||||||
2025 FL5 Collateralized Loan Obligation | ||||||||||
Senior CLO Securities Outstanding | 1 | $831,250 | $822,243 | + 2.15% | October 2042 | |||||
Underlying Collateral Assets | 18 | 944,537 | 944,537 | + 3.49% | October 2028 | |||||
2021 FL4 Collateralized Loan Obligation | ||||||||||
Senior CLO Securities Outstanding | 1 | 605,613 | 605,613 | + 1.45% | May 2038 | |||||
Underlying Collateral Assets | 16 | 736,360 | 736,360 | + 3.18% | February 2027 | |||||
2020 FL2 Collateralized Loan Obligation | ||||||||||
Senior CLO Securities Outstanding | 1 | 519,967 | 519,967 | + 1.82% | February 2038 | |||||
Underlying Collateral Assets | 11 | 691,964 | 691,964 | + 2.84% | January 2027 | |||||
Total | ||||||||||
Senior CLO Securities Outstanding | 3 | $1,956,830 | $1,947,823 | + 1.84% | ||||||
Underlying Collateral Assets | 45 | $2,372,861 | $2,372,861 | + 3.22% | ||||||
Securitizations | ||||||||||
European Loan Securitization | ||||||||||
Financing Provided | 1 | $192,666 | $191,896 | + 1.53% | July 2030 | |||||
Underlying Collateral Assets(5) | 1 | 249,160 | 246,421 | + 2.97% | July 2030 | |||||
Total | ||||||||||
Senior CLO Securities Outstanding / Financing Provided(6) | 4 | $2,149,496 | $2,139,719 | + 1.82% | ||||||
Underlying Collateral Assets(5) | 46 | 2,622,021 | 2,619,282 | + 3.22% | ||||||
December 31, 2025 | ||||||||||
Asset-Specific Debt | Count | Principal Balance | Book Value(1) | Wtd. Avg. Yield/Cost(2) | Wtd. Avg. Term(3) | |||||
Financing provided | 4 | $999,810 | $997,746 | + 2.66% | February 2030 | |||||
Collateral assets | 4 | $1,243,500 | $1,234,205 | + 4.02% | February 2030 | |||||
Corporate Financing Outstanding Principal Balance | |||
December 31, 2025 | December 31, 2024 | ||
Term loans | $1,847,726 | $1,764,437 | |
Senior secured notes | 785,316 | 785,316 | |
Convertible notes | 266,157 | 266,157 | |
Total corporate financing | $2,899,199 | $2,815,910 | |
Corporate Financing | Face Value | Interest Rate(1) | All-in Cost(1)(2) | Maturity | ||||
Term Loans | ||||||||
B-6 Term Loan | $695,754 | + 3.00% | + 3.61% | December 10, 2030 | ||||
B-7 Term Loan | 451,972 | + 2.50% | + 2.95% | May 9, 2029 | ||||
B-8 Term Loan | 700,000 | + 2.50% | + 2.95% | December 19, 2032 | ||||
Total term loans | $1,847,726 | |||||||
Senior Secured Notes | ||||||||
October 2021 | $335,316 | 3.75% | 4.06% | January 15, 2027 | ||||
December 2024 | 450,000 | 7.75% | (3) | 8.14% | December 1, 2029 | |||
Total senior secured notes | $785,316 | |||||||
Convertible Notes | ||||||||
Convertible Notes(4) | $266,157 | 5.50% | 5.79% | March 15, 2027 | ||||
Total corporate financings | $2,899,199 |
USD | GBP | EUR | All Other(1) | ||||
Floating rate loans(2)(3)(4)(5) | $9,233,374 | £2,567,825 | €2,306,783 | $2,070,773 | |||
Floating rate portfolio financings(2)(5)(6)(7) | (7,040,676) | (1,955,583) | (1,659,014) | (1,654,518) | |||
Floating rate corporate financings(8) | (2,297,726) | — | — | — | |||
Net floating rate exposure | $(105,028) | £612,242 | €647,769 | $416,255 | |||
Net floating rate exposure in USD(8) | $(105,028) | $824,996 | $760,869 | $416,255 |
Year Ended December 31, | Change | ||||
2025 | 2024 | $ | |||
Income from loans and other investments | |||||
Interest and related income | $1,356,401 | $1,769,043 | $(412,642) | ||
Less: Interest and related expenses | 988,947 | 1,289,972 | (301,025) | ||
Income from loans and other investments, net | 367,454 | 479,071 | (111,617) | ||
Revenue from owned real estate | 184,980 | 13,040 | 171,940 | ||
Gain on extinguishment of debt | — | 5,352 | (5,352) | ||
Other income | 400 | 1,064 | (664) | ||
Total net revenues | 552,834 | 498,527 | 54,307 | ||
Expenses | |||||
Management and incentive fees | 67,554 | 74,792 | (7,238) | ||
General and administrative expenses | 52,180 | 53,922 | (1,742) | ||
Expenses from owned real estate | 215,578 | 22,060 | 193,518 | ||
Other expenses | 6 | 5,663 | (5,657) | ||
Total expenses | 335,318 | 156,437 | 178,881 | ||
Increase in current expected credit loss reserve | (112,486) | (538,801) | 426,315 | ||
Income (loss) from unconsolidated entities | 8,307 | (2,748) | 11,055 | ||
Income (loss) before income taxes | 113,337 | (199,459) | 312,796 | ||
Income tax provision | 3,668 | 2,374 | 1,294 | ||
Net income (loss) | 109,669 | (201,833) | 311,502 | ||
Net income attributable to non-controlling interests | (100) | (2,255) | 2,155 | ||
Net income (loss) attributable to Blackstone Mortgage Trust, Inc. | $109,569 | $(204,088) | $313,657 | ||
Net income (loss) per share of common stock, basic and diluted | $0.64 | $(1.17) | $1.81 | ||
Weighted-average shares of common stock outstanding, basic and diluted | 170,961,564 | 173,782,523 | (2,820,959) | ||
Dividends declared per share | $1.88 | $2.18 | $(0.30) | ||
Three Months Ended | Change | ||||
December 31, 2025 | September 30, 2025 | $ | |||
Income from loans and other investments | |||||
Interest and related income | $318,848 | $345,959 | $(27,111) | ||
Less: Interest and related expenses | 234,932 | 247,055 | (12,123) | ||
Income from loans and other investments, net | 83,916 | 98,904 | (14,988) | ||
Revenue from owned real estate | 75,402 | 33,733 | 41,669 | ||
Other income | 5 | 74 | (69) | ||
Total net revenues | 159,323 | 132,711 | 26,612 | ||
Expenses | |||||
Management and incentive fees | 16,434 | 16,849 | (415) | ||
General and administrative expenses | 13,243 | 12,747 | 496 | ||
Expenses from owned real estate | 78,380 | 43,100 | 35,280 | ||
Other expenses | — | 6 | (6) | ||
Total expenses | 108,057 | 72,702 | 35,355 | ||
(Increase) decrease in current expected credit loss reserve | (18,375) | 987 | (19,362) | ||
Income from unconsolidated entities | 7,272 | 3,924 | 3,348 | ||
Income before income taxes | 40,163 | 64,920 | (24,757) | ||
Income tax provision | 535 | 1,512 | (977) | ||
Net income | 39,628 | 63,408 | (23,780) | ||
Net income attributable to non-controlling interests | (68) | (11) | (57) | ||
Net income attributable to Blackstone Mortgage Trust, Inc. | $39,560 | $63,397 | $(23,837) | ||
Net income per share of common stock, basic and diluted | $0.24 | $0.37 | $(0.13) | ||
Weighted-average shares of common stock outstanding, basic and diluted | 168,167,576 | 171,812,685 | (3,645) | ||
Dividends declared per share | $0.47 | $0.47 | $— | ||
December 31, 2025 | December 31, 2024 | ||
Debt-to-equity ratio(1)(2) | 3.9x | 3.5x | |
Total leverage ratio(1)(3) | 4.5x | 4.0x |
December 31, 2025 | December 31, 2024 | ||
Cash and cash equivalents | $452,526 | $323,483 | |
Available borrowings under secured debt | 551,552 | 1,111,206 | |
Loan principal payments held by servicer, net(1) | 15,626 | 74,313 | |
$1,019,704 | $1,509,002 |
Payment Timing | |||||||||
Total Obligation | Less Than 1 Year(1) | 1 to 3 Years | 3 to 5 Years | More Than 5 Years | |||||
Unfunded loan commitments(2) | $1,185,004 | $232,586 | $893,324 | $48,469 | $10,625 | ||||
Principal repayments under secured debt(3) | 10,125,839 | 1,850,706 | 4,839,252 | 3,400,281 | 35,600 | ||||
Principal repayments under asset-specific debt(3) | 999,810 | — | 413,175 | 586,635 | — | ||||
Principal repayments of term loans(4) | 1,847,726 | 11,531 | 23,062 | 1,148,133 | 665,000 | ||||
Principal repayments of senior secured notes | 785,316 | — | 335,316 | 450,000 | — | ||||
Principal repayments of convertible notes(5) | 266,157 | — | 266,157 | — | — | ||||
Interest payments(3)(6) | 2,165,451 | 761,361 | 931,195 | 472,880 | 15 | ||||
Total(7) | $17,375,303 | $2,856,184 | $7,701,481 | $6,106,398 | $711,240 | ||||
For the years ended December 31, | |||
2025 | 2024 | ||
Cash flows provided by operating activities | $275,873 | $366,453 | |
Cash flows provided by investing activities | 359,405 | 3,497,089 | |
Cash flows used in financing activities | (514,419) | (3,882,684) | |
Net increase (decrease) in cash and cash equivalents | $120,859 | $(19,142) | |
Senior Loan Portfolio(1) | ||||||||||||||||||||||||||
Property Type | Location | Origination Date(2) | Total Commitment(3) | Principal Balance | Net Book Value(4) | Cash Coupon(5) | All-in Yield(5) | Maximum Maturity(6) | Loan Per SQFT / Unit / Key | Origination LTV(2) | Risk Rating | |||||||||||||||
1 | Mixed-Use | Dublin, IE | 8/14/2019 | $1,004 | $957 | $956 | +3.20 | % | +3.95 | % | 1/29/2027 | $276 / sqft | 74% | 3 | ||||||||||||
2 | Hospitality | Diversified, AU | 6/24/2022 | 883 | 883 | 878 | +4.75 | % | +4.93 | % | 6/21/2030 | $402 / sqft | 59% | 3 | ||||||||||||
3 | Mixed-Use | Diversified, Spain | 3/22/2018 | 529 | 529 | 529 | +3.25 | % | +3.31 | % | ||||||||||||||||