XML 85 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Total loans receivable              
Loans receivable $ 19,706,105       $ 19,706,105 $ 19,047,518  
CECL reserve (740,851) $ (741,541) $ (893,938) $ (751,370) (740,851) (733,936) $ (576,936)
Loans receivable, net 18,965,254       18,965,254 18,313,582  
Gross charge-offs              
Year one         0 0  
Year two         0 0  
Year three         0 (52,045)  
Year four         (166) (255,005)  
Year five         (44,891) 0  
Prior         (41,824) (77,553)  
Charge-offs (45,057) (41,824) (12,537) (61,013) (86,881) (384,603)  
Total loans receivable              
Total loans receivable              
Year one 3,208,838       3,208,838 329,059  
Year two 332,202       332,202 0  
Year three 0       0 4,264,668  
Year four 4,007,691       4,007,691 7,399,261  
Year five 6,609,388       6,609,388 873,180  
Prior 5,547,986       5,547,986 6,181,350  
Loans receivable 19,706,105       19,706,105 19,047,518  
Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 814,225  
Year four 864,675       864,675 0  
Year five 0       0 0  
Prior 858,567       858,567 791,558  
Loans receivable 1,723,242       1,723,242 1,605,783  
CECL reserve (52,813) (48,564) (43,876) (43,453) (52,813) (47,087) (49,371)
Gross charge-offs              
Charge-offs 0 0 0 0      
Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 170,388  
Year four 166,893       166,893 367,030  
Year five 604,448       604,448 34,214  
Prior 820,279       820,279 1,255,929  
Loans receivable 1,591,620       1,591,620 1,827,561  
CECL reserve (558,767) (555,379) (759,380) (602,599) (558,767) (580,651) $ (417,670)
Gross charge-offs              
Charge-offs (45,057) $ (41,824) $ (12,537) $ (61,013)      
U.S. loans              
Total loans receivable              
Year one 954,362       954,362 329,059  
Year two 332,202       332,202 0  
Year three 0       0 2,185,211  
Year four 2,299,242       2,299,242 5,037,654  
Year five 3,967,690       3,967,690 751,337  
Prior 2,137,066       2,137,066 2,500,841  
Loans receivable 9,690,562       9,690,562 10,804,102  
Non-U.S. loans              
Total loans receivable              
Year one 2,254,476       2,254,476 0  
Year two 0       0 0  
Year three 0       0 1,094,844  
Year four 676,881       676,881 1,994,577  
Year five 2,037,250       2,037,250 87,629  
Prior 1,732,074       1,732,074 1,633,022  
Loans receivable 6,700,681       6,700,681 4,810,072  
1              
Total loans receivable              
Loans receivable 476,141       476,141 1,919,280  
1 | Total loans receivable              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 151,674  
Year four 151,479       151,479 325,508  
Year five 238,468       238,468 60,240  
Prior 86,194       86,194 1,381,858  
Loans receivable 476,141       476,141 1,919,280  
1 | Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
1 | Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
1 | U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 151,674  
Year four 151,479       151,479 245,289  
Year five 238,468       238,468 60,240  
Prior 86,194       86,194 1,381,858  
Loans receivable 476,141       476,141 1,839,061  
1 | Non-U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 80,219  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 80,219  
2              
Total loans receivable              
Loans receivable 2,942,069       2,942,069 3,346,881  
2 | Total loans receivable              
Total loans receivable              
Year one 559,630       559,630 60,651  
Year two 60,858       60,858 0  
Year three 0       0 697,257  
Year four 774,171       774,171 2,399,516  
Year five 1,285,586       1,285,586 87,629  
Prior 261,824       261,824 101,828  
Loans receivable 2,942,069       2,942,069 3,346,881  
2 | Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
2 | Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
2 | U.S. loans              
Total loans receivable              
Year one 0       0 60,651  
Year two 60,858       60,858 0  
Year three 0       0 197,153  
Year four 197,143       197,143 1,611,856  
Year five 627,773       627,773 0  
Prior 261,824       261,824 0  
Loans receivable 1,147,598       1,147,598 1,869,660  
2 | Non-U.S. loans              
Total loans receivable              
Year one 559,630       559,630 0  
Year two 0       0 0  
Year three 0       0 500,104  
Year four 577,028       577,028 787,660  
Year five 657,813       657,813 87,629  
Prior 0       0 101,828  
Loans receivable 1,794,471       1,794,471 1,477,221  
3              
Total loans receivable              
Loans receivable 11,908,048       11,908,048 9,246,692  
3 | Total loans receivable              
Total loans receivable              
Year one 2,649,208       2,649,208 268,408  
Year two 271,344       271,344 0  
Year three 0       0 3,008,569  
Year four 2,550,514       2,550,514 3,287,535  
Year five 3,980,786       3,980,786 691,097  
Prior 2,456,196       2,456,196 1,991,083  
Loans receivable 11,908,048       11,908,048 9,246,692  
3 | Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 814,225  
Year four 864,675       864,675 0  
Year five 0       0 0  
Prior 295,307       295,307 265,808  
Loans receivable 1,159,982       1,159,982 1,080,033  
3 | Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
3 | U.S. loans              
Total loans receivable              
Year one 954,362       954,362 268,408  
Year two 271,344       271,344 0  
Year three 0       0 1,599,604  
Year four 1,585,986       1,585,986 2,160,837  
Year five 2,601,349       2,601,349 691,097  
Prior 794,940       794,940 392,470  
Loans receivable 6,207,981       6,207,981 5,112,416  
3 | Non-U.S. loans              
Total loans receivable              
Year one 1,694,846       1,694,846 0  
Year two 0       0 0  
Year three 0       0 594,740  
Year four 99,853       99,853 1,126,698  
Year five 1,379,437       1,379,437 0  
Prior 1,365,949       1,365,949 1,332,805  
Loans receivable 4,540,085       4,540,085 3,054,243  
4              
Total loans receivable              
Loans receivable 2,788,227       2,788,227 2,707,104  
4 | Total loans receivable              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 236,780  
Year four 364,634       364,634 1,019,672  
Year five 500,100       500,100 0  
Prior 1,923,493       1,923,493 1,450,652  
Loans receivable 2,788,227       2,788,227 2,707,104  
4 | Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 563,260       563,260 525,750  
Loans receivable 563,260       563,260 525,750  
4 | Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
4 | U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 236,780  
Year four 364,634       364,634 1,019,672  
Year five 500,100       500,100 0  
Prior 994,108       994,108 726,513  
Loans receivable 1,858,842       1,858,842 1,982,965  
4 | Non-U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 366,125       366,125 198,389  
Loans receivable 366,125       366,125 198,389  
5              
Total loans receivable              
Loans receivable 1,591,620       1,591,620 1,827,561  
5 | Total loans receivable              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 170,388  
Year four 166,893       166,893 367,030  
Year five 604,448       604,448 34,214  
Prior 820,279       820,279 1,255,929  
Loans receivable 1,591,620       1,591,620 1,827,561  
5 | Unique Loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
5 | Impaired loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 170,388  
Year four 166,893       166,893 367,030  
Year five 604,448       604,448 34,214  
Prior 820,279       820,279 1,255,929  
Loans receivable 1,591,620       1,591,620 1,827,561  
5 | U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable 0       0 0  
5 | Non-U.S. loans              
Total loans receivable              
Year one 0       0 0  
Year two 0       0 0  
Year three 0       0 0  
Year four 0       0 0  
Year five 0       0 0  
Prior 0       0 0  
Loans receivable $ 0       $ 0 $ 0