XML 68 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Convertible Notes, Net (Tables)
6 Months Ended
Jun. 30, 2025
Debt Instruments [Abstract]  
Summary of Convertible Debt The following table details the net book value of our convertible senior notes, or Convertible Notes, on our consolidated
balance sheets ($ in thousands):
Face Value
Convertible Notes
June 30, 2025
December 31, 2024
Interest
Rate
All-in
Cost(1)
Conversion
Price(2)
Maturity
Face value
$266,157
$266,157
5.50%
5.79%
$36.27
March 15, 2027
Deferred financing costs and
unamortized discount
(1,976)
(2,541)
Net book value
$264,181
$263,616
(1)Includes issuance costs that are amortized through interest expense over the life of the Convertible Notes using the
effective interest method.
(2)Represents the price of class A common stock per share based on a conversion rate of 27.5702 for the Convertible
Notes. The conversion rate represents the number of shares of class A common stock issuable per $1,000 principal
amount of Convertible Notes. The cumulative dividend threshold has not been exceeded as of June 30, 2025.
The following table details our interest expense related to the Convertible Notes ($ in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Cash coupon
$3,660
$4,125
$7,319
$8,250
Discount and issuance cost amortization
282
319
565
639
Total interest expense
$3,942
$4,444
$7,884
$8,889