XML 140 R117.htm IDEA: XBRL DOCUMENT v3.25.2
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
2025 (remaining) $ 703,537  
2026 3,577,121  
2027 3,414,294  
2028 1,112,711  
2029 2,385,756  
Thereafter 2,842,265  
Total obligation 14,035,684  
Loan participations sold, net, face amount 50,000 $ 100,064
Secured debt, net    
Debt Instrument [Line Items]    
2025 (remaining) 698,295  
2026 3,257,370  
2027 2,802,337  
2028 1,102,227  
2029 1,159,022  
Thereafter 1,674,345  
Total obligation 10,693,596 9,705,529
Long-term debt 10,683,320 9,696,334
Asset-specific debt, net    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 0  
2028 0  
2029 363,146  
Thereafter 166,721  
Total obligation 529,867 1,228,110
Long-term debt 528,224 1,224,841
Term Loans    
Debt Instrument [Line Items]    
2025 (remaining) 5,242  
2026 319,751  
2027 10,484  
2028 10,484  
2029 413,588  
Thereafter 1,001,199  
Total obligation $ 1,760,748 1,764,437
Amortization percentage 1.00%  
Long-term debt $ 1,726,444 1,732,073
Senior secured notes, net    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 335,316  
2028 0  
2029 450,000  
Thereafter 0  
Total obligation 785,316 785,316
Long-term debt 784,066 771,035
Convertible Notes    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 266,157  
2028 0  
2029 0  
Thereafter 0  
Total obligation 266,157 266,157
Long-term debt 264,181 263,616
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Total obligation 2,502,834 1,936,967
Long-term debt $ 2,493,011 $ 1,936,956