XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Securitized Debt Obligations, Net (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
loan
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
Debt Instrument [Line Items]      
Debt instrument, variable interest rate, type [Extensible Enumeration] Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)
Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 4 3  
Count | loan 65 46  
Principal balance $ 2,569,979 $ 1,936,967  
Principal Balance, collateral assets 3,318,900 2,552,403  
Book Value 2,559,896 1,936,956  
Book Value, collateral assets $ 3,318,900 $ 2,552,403  
Wtd. Avg. Yield/Cost, loan obligation 1.88% 1.57%  
Wtd. Avg. Yield/Cost, collateral assets 3.31% 2.98%  
Interest expense on debt $ 27,600 $ 157,000  
2025 FL5 Senior Collateralized Loan Obligation | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 1    
Principal balance $ 831,250    
Book Value $ 821,167    
Wtd. Avg. Yield/Cost, loan obligation 2.08%    
2025 FL5 Underlying Collateral Assets | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 19    
Principal Balance, collateral assets $ 1,000,000    
Book Value, collateral assets $ 1,000,000    
Wtd. Avg. Yield/Cost, collateral assets 3.41%    
2021 FL4 Senior Collateralized Loan Obligation | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 1 1  
Principal balance $ 670,149 $ 785,453  
Book Value $ 670,149 $ 785,442  
Wtd. Avg. Yield/Cost, loan obligation 1.42% 1.39%  
2021 FL4 Underlying Collateral Assets | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 22 22  
Principal Balance, collateral assets $ 849,996 $ 952,764  
Book Value, collateral assets $ 849,996 $ 952,764  
Wtd. Avg. Yield/Cost, collateral assets 2.90% 2.95%  
2020 FL3 Senior Collateralized Loan Obligation | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 1 1  
Principal balance $ 469,730 $ 552,664  
Book Value $ 469,730 $ 552,664  
Wtd. Avg. Yield/Cost, loan obligation 2.44% 1.92%  
2020 FL3 Underlying Collateral Assets | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 12 12  
Principal Balance, collateral assets $ 637,509 $ 743,914  
Book Value, collateral assets $ 637,509 $ 743,914  
Wtd. Avg. Yield/Cost, collateral assets 3.04% 2.92%  
2020 FL2 Senior Collateralized Loan Obligation | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 1 1  
Principal balance $ 598,850 $ 598,850  
Book Value $ 598,850 $ 598,850  
Wtd. Avg. Yield/Cost, loan obligation 1.65% 1.50%  
2020 FL2 Underlying Collateral Assets | Securitized debt obligations, net      
Debt Instrument [Line Items]      
Count | loan 12 12  
Principal Balance, collateral assets $ 831,395 $ 855,725  
Book Value, collateral assets $ 831,395 $ 855,725  
Wtd. Avg. Yield/Cost, collateral assets 3.27% 2.79%