XML 92 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Secured Debt, Net - Schedule of All in Cost of Secured Credit Facilities (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
Face value $ 13,317,843  
Secured debt, net | Line of Credit    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 732,400  
Collateral 908,000  
Secured debt, net | Line of Credit | Secured credit facilities    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 732,359 $ 614,141
Face value $ 10,011,541 $ 9,705,529
Wtd. avg. all-in cost (percentage) 1.90% 1.92%
Collateral $ 14,779,404 $ 14,807,821
Wtd. avg. all-in yield (percentage) 3.55% 3.58%
Net interest margin (percentage) 1.65% 1.66%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.50% or less    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 332,431 $ 165,616
Face value $ 4,070,890 $ 3,976,192
Wtd. avg. all-in cost (percentage) 1.52% 1.53%
Collateral $ 6,215,254 $ 6,185,925
Wtd. avg. all-in yield (percentage) 3.19% 3.18%
Net interest margin (percentage) 1.67% 1.65%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.51% to + 1.75%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 315,623 $ 74,118
Face value $ 2,598,070 $ 2,238,376
Wtd. avg. all-in cost (percentage) 1.77% 1.78%
Collateral $ 3,391,195 $ 3,140,937
Wtd. avg. all-in yield (percentage) 3.43% 3.52%
Net interest margin (percentage) 1.66% 1.74%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.76% to + 2.00%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 0 $ 0
Face value $ 952,714 $ 969,541
Wtd. avg. all-in cost (percentage) 2.09% 2.09%
Collateral $ 1,751,216 $ 1,802,431
Wtd. avg. all-in yield (percentage) 3.70% 3.67%
Net interest margin (percentage) 1.61% 1.58%
Secured debt, net | Line of Credit | Secured credit facilities | + 2.01% or more    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 84,305 $ 374,407
Face value $ 2,389,867 $ 2,521,420
Wtd. avg. all-in cost (percentage) 2.61% 2.61%
Collateral $ 3,421,739 $ 3,678,528
Wtd. avg. all-in yield (percentage) 4.27% 4.31%
Net interest margin (percentage) 1.66% 1.70%