XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Receivable, Net - Additional Information (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
loan
Mar. 31, 2025
USD ($)
security_loan
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2024
USD ($)
security_loan
Dec. 31, 2023
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Weighted-average risk rating 3.0 3.0 3.0 3.0 3.0   3.0 3.0 3.0  
Increase in net CECL reserve   $ 32,900                
Increase in CECL reserves   49,429       $ 235,447        
Amount charged off   41,824       61,013 $ 384,603      
CECL reserve $ 741,541 741,541 $ 741,541 $ 741,541 $ 741,541 751,370 733,936 $ 733,936 $ 733,936 $ 576,936
Number of loans     138 138       130 130  
Interest and related income   332,057       486,122        
Principal balance 19,049,712 19,049,712 $ 19,049,712 $ 19,049,712 19,049,712   19,047,518 $ 19,047,518 $ 19,047,518  
Net book value 18,308,171 18,308,171 $ 18,308,171 18,308,171 18,308,171   18,313,582 18,313,582 18,313,582  
Number of loan modifications | loan     6              
Real estate owned, net 619,796 619,796 $ 619,796 619,796 619,796   588,185 588,185 588,185  
Joint Venture                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Loan exposure 43,300 43,300 43,300 43,300 43,300          
Real estate owned, net 32,300 32,300 $ 32,300 32,300 32,300   32,400 $ 32,400 32,400  
5                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     13         13    
Principal balance 1,521,766 1,521,766 $ 1,521,766 1,521,766 1,521,766   1,827,561 $ 1,827,561 1,827,561  
4                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     20         20    
Principal balance 2,912,484 2,912,484 $ 2,912,484 2,912,484 2,912,484   2,707,104 $ 2,707,104 2,707,104  
3                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     75         65    
Principal balance $ 10,728,778 10,728,778 $ 10,728,778 10,728,778 $ 10,728,778   9,246,692 $ 9,246,692 9,246,692  
Payment Deferral                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     1              
Extension term 14 months                  
Aggregate amortized cost basis of loans   108,700                
Percentage to aggregate loans receivable portfolio         0.60%          
Extended Maturity                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     5              
Aggregate amortized cost basis of loans   837,300                
Percentage to aggregate loans receivable portfolio         4.40%          
Extended Maturity | 5                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     5              
Extended Maturity | 4                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     1              
Extended Maturity, Loan One                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Extension term 2 years                  
Increase to loan commitment   34,500                
Fixed coupon rate         15.00%          
Floating rate         2.50%          
Extended Maturity, Loan Two                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Extension term 5 years                  
Proceeds from repayment of loan   6,000                
Extended Maturity, Loan Three                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Extension term 4 years 9 months 18 days                  
Increase (decrease) in rate         (0.10%)          
Extended Maturity, Loan Four                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Extension term 3 years 9 months 18 days                  
Proceeds from repayment of loan   1,700                
Extended Maturity, Loan Five                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Extension term 1 year                  
Increase (decrease) in rate         (2.43%)          
Proceeds from repayment of loan   25,000                
Extended Maturity, Senior Loans                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     4              
Extended Maturity, Senior Loans | 4                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     3              
Extended Maturity, Senior Loans | 3                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     1              
Office                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     41         41    
Principal balance $ 5,925,523 5,925,523 $ 5,925,523 5,925,523 $ 5,925,523   7,386,333 $ 7,386,333 7,386,333  
Number of loan modifications | loan     5              
Hospitality                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     17         16    
Principal balance 2,857,777 2,857,777 $ 2,857,777 2,857,777 2,857,777   2,768,374 $ 2,768,374 2,768,374  
Mixed Use Asset                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loan modifications | loan     1              
One Loan Past Due                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     1              
Net book value 195,000 195,000 $ 195,000 195,000 195,000          
One Loan Past Due | Junior Loan Participation                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Net book value 50,000 50,000 $ 50,000 50,000 50,000          
13 Loans | Impaired loans                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     13              
Cash proceeds   18,900                
Impaired loans                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Increase in CECL reserves   16,552       245,942        
Amount charged off   41,824       61,013        
CECL reserve 555,379 555,379 $ 555,379 555,379 555,379 $ 602,599 580,651 580,651 580,651 $ 417,670
Number of new loans impaired | loan     1              
Number of loans | loan     1              
Interest and related income   2,800                
Principal balance 1,521,766 1,521,766 $ 1,521,766 1,521,766 1,521,766   1,827,561 1,827,561 1,827,561  
Impaired loans | 5                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Principal balance 1,521,766 1,521,766 1,521,766 1,521,766 1,521,766   1,827,561 1,827,561 1,827,561  
Impaired loans | 4                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Principal balance 0 0 0 0 0   0 0 0  
Impaired loans | 3                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Principal balance 0 0 $ 0 0 0   $ 0 $ 0 $ 0  
Unfunded Loan Commitment                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Number of loans | loan     57              
Unfunded Loan Commitment | Payment Deferral                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Unfunded loan commitments 23,900 23,900 $ 23,900 23,900 23,900          
Unfunded Loan Commitment | Extended Maturity                    
Accounts, Notes, Loans and Financing Receivable [Line Items]                    
Unfunded loan commitments $ 53,800 $ 53,800 $ 53,800 $ 53,800 $ 53,800