XML 75 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Receivable, Net - Net Book Value, Total Loan Exposure and Net Loan Exposure of Loans Receivable Based on Internal Risk Ratings (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
loan
Mar. 31, 2025
USD ($)
security_loan
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2024
USD ($)
security_loan
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans 138 138 130 130    
Net book value $ 19,049,712 $ 19,049,712 $ 19,047,518 $ 19,047,518    
CECL reserve (741,541) (741,541) (733,936) (733,936) $ (751,370) $ (576,936)
Loans receivable, net 18,308,171 18,308,171 18,313,582 18,313,582    
Net loan exposure 17,763,332 17,763,332 17,034,303 17,034,303    
Loan participations sold 101,672 101,672 100,064 100,064    
Cost-recovery proceeds 117,100 117,100 106,700 106,700    
Junior Loan Participation            
Financing Receivable, Credit Quality Indicator [Line Items]            
Loan participations sold 101,672 101,672 100,064 100,064    
Asset-specific debt, net            
Financing Receivable, Credit Quality Indicator [Line Items]            
Securitized debt obligations, net $ 492,235 492,235 $ 1,224,841 1,224,841    
1            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans | loan 10   11      
Net book value $ 562,331 562,331 $ 1,919,280 1,919,280    
Net loan exposure $ 561,866 561,866 $ 994,056 994,056    
2            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans | loan 20   21      
Net book value $ 3,324,353 3,324,353 $ 3,346,881 3,346,881    
Net loan exposure $ 3,324,516 3,324,516 $ 3,349,347 3,349,347    
3            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans | loan 75   65      
Net book value $ 10,728,778 10,728,778 $ 9,246,692 9,246,692    
Net loan exposure $ 10,093,832 10,093,832 $ 8,818,346 8,818,346    
4            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans | loan 20   20      
Net book value $ 2,912,484 2,912,484 $ 2,707,104 2,707,104    
Net loan exposure $ 2,813,943 2,813,943 $ 2,622,877 2,622,877    
5            
Financing Receivable, Credit Quality Indicator [Line Items]            
Number of loans | loan 13   13      
Net book value $ 1,521,766 1,521,766 $ 1,827,561 1,827,561    
Net loan exposure $ 969,175 $ 969,175 $ 1,249,677 $ 1,249,677