XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Notes, Net (Tables)
3 Months Ended
Mar. 31, 2025
Debt Instruments [Abstract]  
Summary of Convertible Debt As of March 31, 2025, the following convertible senior notes, or Convertible Notes, were outstanding ($ in thousands):
Convertible Notes Issuance
Face Value
Interest Rate
All-in Cost(1)
Conversion Price(2)
Maturity
March 2022 convertible notes
$266,157
5.50%
5.79%
$36.27
March 15, 2027
(1)Includes issuance costs that are amortized through interest expense over the life of the Convertible Notes using the
effective interest method.
(2)Represents the price of class A common stock per share based on a conversion rate of 27.5702 for the Convertible
Notes. The conversion rate represents the number of shares of class A common stock issuable per $1,000 principal
amount of Convertible Notes. The cumulative dividend threshold has not been exceeded as of March 31, 2025.
The following table details the net book value of our Convertible Notes on our consolidated balance sheets ($ in
thousands):
March 31, 2025
December 31, 2024
Face value
$266,157
$266,157
Deferred financing costs and unamortized discount
(2,259)
(2,541)
Net book value
$263,898
$263,616
The following table details our interest expense related to the Convertible Notes ($ in thousands):
Three Months Ended March 31,
2025
2024
Cash coupon
$3,660
$4,125
Discount and issuance cost amortization
282
319
Total interest expense
$3,942
$4,444