XML 30 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net (loss) income $ (201,833) $ 249,897 $ 251,057
Adjustments to reconcile net (loss) income to net cash provided by operating activities      
Non-cash compensation expense 31,828 30,655 33,414
Amortization of deferred fees on loans and debt securities (64,133) (78,428) (81,748)
Amortization of deferred financing costs and premiums/discounts on debt obligations 42,955 54,264 50,020
Payment-in-kind interest, net of interest received (16,660) (2,865) 0
Increase in current expected credit loss reserve 538,801 249,790 211,505
Straight-line rental income 151 0 0
Gain on extinguishment of debt (5,352) (4,616) 0
Depreciation and amortization of real estate owned 9,407 0 0
Loss from unconsolidated entities 2,748 0 0
Unrealized loss on assets denominated in foreign currencies, net 0 0 (31)
Unrealized (gain) loss on derivative financial instruments, net (2,075) 2,769 (4,339)
Realized gain on derivative financial instruments, net (9,987) (28,202) (15,609)
Changes in assets and liabilities, net      
Other assets 45,170 (20,666) (106,372)
Other liabilities (4,567) 6,243 58,928
Net cash provided by operating activities 366,453 458,841 396,825
Cash flows from investing activities      
Principal fundings of loans receivable (1,356,208) (1,344,130) (6,810,218)
Principal collections, sales proceeds, and cost-recovery proceeds from loans receivable and debt securities 4,790,510 2,840,467 3,254,595
Origination and other fees received on loans receivable 31,693 17,992 74,930
Payments under derivative financial instruments (150,027) (233,544) (23,057)
Receipts under derivative financial instruments 90,221 163,682 353,325
Collateral deposited under derivative agreements (191,780) (352,120) (217,220)
Return of collateral deposited under derivative agreements 290,470 351,730 114,110
Investment in unconsolidated entities (7,200) 0 0
Capital expenditures on real estate owned (590) 0 0
Net cash provided by (used in) investing activities 3,497,089 1,444,077 (3,253,535)
Cash flows from financing activities      
Proceeds from sale of loan participations 0 100,692 245,278
Repayments of loan participations (235,960) 0 0
Net proceeds from term loan borrowings 646,750 0 807,750
Proceeds from issuance of senior secured notes 450,000 0 0
Net proceeds from issuance of convertible notes 0 0 294,000
Payment of deferred financing costs (30,787) (23,215) (45,996)
Contributions from non-controlling interests 1,245 0 5,040
Distributions to non-controlling interests (16,412) (8,955) (12,573)
Net proceeds from issuance of class A common stock 0 0 70,651
Dividends paid on class A common stock (404,016) (426,927) (421,386)
Repurchases of class A common stock (29,233) 0 0
Net cash used in financing activities (3,882,684) (1,847,943) 2,607,224
Net (decrease) increase in cash and cash equivalents (19,142) 54,975 (249,486)
Cash and cash equivalents at beginning of year 350,014 291,340 551,154
Effects of currency translation on cash and cash equivalents (7,389) 3,699 (10,328)
Cash and cash equivalents at end of year 323,483 350,014 291,340
Supplemental disclosure of cash flows information      
Payments of interest (1,261,379) (1,292,598) (608,259)
Payments of income taxes (4,483) (6,668) (676)
Supplemental disclosure of non-cash investing and financing activities      
Dividends declared, not paid (81,214) (107,390) (106,455)
Loan principal payments held by servicer, net 109,457 48,287 7,425
Transfer of senior loan to real estate owned 590,937 0 0
Assumption of other assets and liabilities related to real estate owned 168,249 0 0
Accrued capital expenditures on real estate owned 1,176 0 0
Secured debt, net      
Cash flows from financing activities      
Borrowings under long-term debt 1,433,578 1,636,899 5,282,882
Repayments and repurchases of long-term debt (4,176,428) (2,742,450) (3,578,806)
Securitized debt obligations, net      
Cash flows from financing activities      
Repayments and repurchases of long-term debt (666,004) (166,027) (182,084)
Asset-specific debt, net      
Cash flows from financing activities      
Borrowings under long-term debt 224,014 292,019 770,665
Repayments and repurchases of long-term debt 0 (239,037) (208,644)
Secured term loans, net      
Cash flows from financing activities      
Repayments and repurchases of long-term debt (1,020,785) (21,997) (17,053)
Senior secured notes, net      
Cash flows from financing activities      
Repayments and repurchases of long-term debt (27,222) (28,945) 0
Convertible notes, net      
Adjustments to reconcile net (loss) income to net cash provided by operating activities      
Amortization of deferred financing costs and premiums/discounts on debt obligations 1,227 1,589 2,853
Cash flows from financing activities      
Repayments and repurchases of long-term debt $ (31,424) $ (220,000) $ (402,500)