XML 101 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Securitized Debt Obligations, Net (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Debt Instrument [Line Items]    
Debt instrument, variable interest rate, type [Extensible Enumeration] Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 3 3
Count | loan 46 56
Principal balance $ 1,936,967 $ 2,507,514
Principal Balance, collateral assets 2,552,403 3,151,889
Book Value 1,936,956 2,505,417
Book Value, collateral assets $ 2,552,403 $ 3,151,889
Wtd. Avg. Yield/Cost, loan obligation 1.57% 1.79%
Wtd. Avg. Yield/Cost, collateral assets 2.98% 2.99%
Interest expense on debt $ 157,000 $ 171,400
2021 FL4 Senior Collateralized Loan Obligation | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 1 1
Principal balance $ 785,453 $ 803,750
Book Value $ 785,442 $ 801,800
Wtd. Avg. Yield/Cost, loan obligation 1.39% 1.70%
2021 FL4 Underlying Collateral Assets | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 22 26
Principal Balance, collateral assets $ 952,764 $ 1,000,000
Book Value, collateral assets $ 952,764 $ 1,000,000
Wtd. Avg. Yield/Cost, collateral assets 2.95% 3.28%
2020 FL3 Senior Collateralized Loan Obligation | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 1 1
Principal balance $ 552,664 $ 714,352
Book Value $ 552,663 $ 714,352
Wtd. Avg. Yield/Cost, loan obligation 1.92% 2.18%
2020 FL3 Underlying Collateral Assets | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 12 15
Principal Balance, collateral assets $ 743,914 $ 905,602
Book Value, collateral assets $ 743,914 $ 905,602
Wtd. Avg. Yield/Cost, collateral assets 2.92% 2.87%
2020 FL2 Senior Collateralized Loan Obligation | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 1 1
Principal balance $ 598,850 $ 989,412
Book Value $ 598,851 $ 989,265
Wtd. Avg. Yield/Cost, loan obligation 1.50% 1.57%
2020 FL2 Underlying Collateral Assets | Securitized debt obligations, net    
Debt Instrument [Line Items]    
Count | loan 12 15
Principal Balance, collateral assets $ 855,725 $ 1,246,287
Book Value, collateral assets $ 855,725 $ 1,246,287
Wtd. Avg. Yield/Cost, collateral assets 2.79% 2.85%