XML 97 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Secured Debt, Net - Additional Information (Detail)
12 Months Ended
Dec. 31, 2024
USD ($)
lender
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 01, 2024
Apr. 03, 2024
USD ($)
Debt Instrument [Line Items]          
Total secured debt $ 13,749,549,000        
Less: Interest and related expenses $ 1,289,972,000 $ 1,366,956,000 $ 710,904,000    
Line of Credit          
Debt Instrument [Line Items]          
Covenants, EBITDA to fixed charges, in percent 1.25     1.3  
Covenants, minimum tangible net worth $ 3,600,000,000        
Covenants, minimum cash liquidity amount $ 10,000,000.0        
Covenants, percentage of recourse indebtedness 0.05        
Covenants, indebtedness to total assets, in percent 0.8333        
Line of Credit | Minimum          
Debt Instrument [Line Items]          
Covenants, percentage of tangible assets on cash proceeds from equity issuances 0.75        
Line of Credit | Maximum          
Debt Instrument [Line Items]          
Covenants, percentage of tangible assets on cash proceeds from equity issuances 0.85        
Secured debt, net | Line of Credit          
Debt Instrument [Line Items]          
New borrowings $ 614,100,000        
Collateral 808,900,000        
Secured debt, net | Line of Credit | Secured credit facilities          
Debt Instrument [Line Items]          
New borrowings 614,141,000 112,078,000      
Collateral $ 14,807,821,000 18,594,318,000      
Number of lenders | lender 14        
Remaining borrowing capacity $ 1,100,000,000        
Maximum borrowing capacity         $ 100,000,000.0
Total secured debt 9,705,529,000 12,697,058,000      
Secured debt, net | Line of Credit | Acquisition facility          
Debt Instrument [Line Items]          
Total secured debt 0 0      
Less: Interest and related expenses 126,000 722,000      
Amortization of deferred fees and expenses $ 35,000 $ 233,000