XML 86 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Total loans receivable      
Loans receivable $ 19,047,518 $ 23,787,012 $ 25,017,880
CECL reserve (733,936) (576,936) (326,137)
Loans receivable, net 18,313,582 23,210,076  
Gross charge-offs      
Year one 0    
Year two 0    
Year three (52,045)    
Year four (255,005)    
Year five 0    
Prior (77,553)    
Charge-offs (384,603)    
Total loans receivable      
Total loans receivable      
Year one 329,059 0  
Year two 0 5,128,418  
Year three 4,264,668 9,804,976  
Year four 7,399,261 919,167  
Year five 873,180 3,376,753  
Prior 6,181,350 4,557,698  
Loans receivable 19,047,518 23,787,012  
Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 894,599  
Year three 814,225 0  
Year four 0 0  
Year five 0 264,457  
Prior 791,558 797,395  
Loans receivable 1,605,783 1,956,451  
CECL reserve (47,087) (49,371) (45,960)
Gross charge-offs      
Charge-offs 0    
Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 170,388 508,264  
Year four 367,030 140,000  
Year five 34,214 0  
Prior 1,255,929 1,229,015  
Loans receivable 1,827,561 1,877,279  
CECL reserve (580,651) (417,670) $ (189,778)
Gross charge-offs      
Charge-offs (384,603)    
U.S. loans      
Total loans receivable      
Year one 329,059 0  
Year two 0 2,556,605  
Year three 2,185,211 6,981,813  
Year four 5,037,654 685,744  
Year five 751,337 827,750  
Prior 2,500,841 2,531,288  
Loans receivable 10,804,102 13,583,200  
Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 1,677,214  
Year three 1,094,844 2,314,899  
Year four 1,994,577 93,423  
Year five 87,629 2,284,546  
Prior 1,633,022 0  
Loans receivable 4,810,072 6,370,082  
1      
Total loans receivable      
Loans receivable 1,919,280 763,101  
1 | Total loans receivable      
Total loans receivable      
Year one 0 0  
Year two 0 172,575  
Year three 151,674 443,739  
Year four 325,508 39,877  
Year five 60,240 52,939  
Prior 1,381,858 53,971  
Loans receivable 1,919,280 763,101  
1 | Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
1 | Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
1 | U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 172,575  
Year three 151,674 443,739  
Year four 245,289 39,877  
Year five 60,240 52,939  
Prior 1,381,858 53,971  
Loans receivable 1,839,061 763,101  
1 | Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 80,219 0  
Year five 0 0  
Prior 0 0  
Loans receivable 80,219 0  
2      
Total loans receivable      
Loans receivable 3,346,881 6,143,184  
2 | Total loans receivable      
Total loans receivable      
Year one 60,651 0  
Year two 0 1,229,951  
Year three 697,257 3,113,924  
Year four 2,399,516 125,602  
Year five 87,629 235,532  
Prior 101,828 1,438,175  
Loans receivable 3,346,881 6,143,184  
2 | Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
2 | Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
2 | U.S. loans      
Total loans receivable      
Year one 60,651 0  
Year two 0 195,755  
Year three 197,153 1,883,162  
Year four 1,611,856 32,179  
Year five 0 200,917  
Prior 0 1,438,175  
Loans receivable 1,869,660 3,750,188  
2 | Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 1,034,196  
Year three 500,104 1,230,762  
Year four 787,660 93,423  
Year five 87,629 34,615  
Prior 101,828 0  
Loans receivable 1,477,221 2,392,996  
3      
Total loans receivable      
Loans receivable 9,246,692 12,277,518  
3 | Total loans receivable      
Total loans receivable      
Year one 268,408 0  
Year two 0 3,408,227  
Year three 3,008,569 4,814,979  
Year four 3,287,535 613,688  
Year five 691,097 2,895,114  
Prior 1,991,083 545,510  
Loans receivable 9,246,692 12,277,518  
3 | Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 894,599  
Year three 814,225 0  
Year four 0 0  
Year five 0 264,457  
Prior 265,808 186,253  
Loans receivable 1,080,033 1,345,309  
3 | Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
3 | U.S. loans      
Total loans receivable      
Year one 268,408 0  
Year two 0 1,870,610  
Year three 1,599,604 3,730,842  
Year four 2,160,837 613,688  
Year five 691,097 380,726  
Prior 392,470 359,257  
Loans receivable 5,112,416 6,955,123  
3 | Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 643,018  
Year three 594,740 1,084,137  
Year four 1,126,698 0  
Year five 0 2,249,931  
Prior 1,332,805 0  
Loans receivable 3,054,243 3,977,086  
4      
Total loans receivable      
Loans receivable 2,707,104 2,725,930  
4 | Total loans receivable      
Total loans receivable      
Year one 0 0  
Year two 0 317,665  
Year three 236,780 924,070  
Year four 1,019,672 0  
Year five 0 193,168  
Prior 1,450,652 1,291,027  
Loans receivable 2,707,104 2,725,930  
4 | Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 525,750 611,142  
Loans receivable 525,750 611,142  
4 | Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
4 | U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 317,665  
Year three 236,780 924,070  
Year four 1,019,672 0  
Year five 0 193,168  
Prior 726,513 679,885  
Loans receivable 1,982,965 2,114,788  
4 | Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 198,389 0  
Loans receivable 198,389 0  
5      
Total loans receivable      
Loans receivable 1,827,561 1,877,279  
5 | Total loans receivable      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 170,388 508,264  
Year four 367,030 140,000  
Year five 34,214 0  
Prior 1,255,929 1,229,015  
Loans receivable 1,827,561 1,877,279  
5 | Unique Loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
5 | Impaired loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 170,388 508,264  
Year four 367,030 140,000  
Year five 34,214 0  
Prior 1,255,929 1,229,015  
Loans receivable 1,827,561 1,877,279  
5 | U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable 0 0  
5 | Non-U.S. loans      
Total loans receivable      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Loans receivable $ 0 $ 0