XML 143 R122.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule IV - Mortgage Loans on Real Estate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens $ 817,477      
Face amount of loans 19,203,126      
Carrying amount of loans 19,047,518 $ 23,787,012 $ 25,017,880 $ 22,003,017
Principal Amount of Loans Subject to Delinquent Principal or Interest 525,699      
CECL reserve (733,936) (576,936) (326,137)  
Total Loans, Net 18,313,582 23,210,076 24,691,743  
Charge-offs (384,603) $ 0 $ 0  
First Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 18,859,609      
Carrying amount of loans 18,726,484      
Principal Amount of Loans Subject to Delinquent Principal or Interest 525,699      
Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 15,851,006      
Carrying amount of loans 15,728,609      
Principal Amount of Loans Subject to Delinquent Principal or Interest 525,699      
Subordinated Debt        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 817,477      
Face amount of loans 343,515      
Carrying amount of loans 321,034      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 525,699      
Office | First Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.17%      
Prior Liens $ 0      
Face amount of loans 1,329,829      
Carrying amount of loans 1,327,886      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Office | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 4,658,555      
Carrying amount of loans 4,607,433      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 330,699      
Interest Payment Rates, Fixed 6.00%      
Mixed Use | First Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.20%      
Prior Liens $ 0      
Face amount of loans 860,102      
Carrying amount of loans 855,764      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Mixed Use | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 1,860,795      
Carrying amount of loans 1,847,567      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Hospitality | First Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.75%      
Prior Liens $ 0      
Face amount of loans 818,672      
Carrying amount of loans 814,225      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Hospitality | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 1,893,271      
Carrying amount of loans 1,854,663      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Multifamily | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 4,960,975      
Carrying amount of loans 4,947,380      
Principal Amount of Loans Subject to Delinquent Principal or Interest 195,000      
Industrial | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 1,380,784      
Carrying amount of loans 1,376,442      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Other | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 472,118      
Carrying amount of loans 471,427      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Retail | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 335,784      
Carrying amount of loans 335,213      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Life Sciences / Studio | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 288,724      
Carrying amount of loans 288,484      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Various | Subordinated Debt        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 817,477      
Face amount of loans 343,515      
Carrying amount of loans 321,034      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Minimum | Office | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rate, subject to floor (1.30%)      
Minimum | Mixed Use | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.76%      
Minimum | Hospitality | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.11%      
Minimum | Multifamily | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 1.71%      
Minimum | Industrial | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.71%      
Minimum | Other | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.25%      
Minimum | Retail | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.95%      
Minimum | Life Sciences / Studio | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.66%      
Minimum | Various | Subordinated Debt        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.70%      
Maximum | Office | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rate, subject to floor 4.62%      
Maximum | Mixed Use | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.60%      
Maximum | Hospitality | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.95%      
Maximum | Multifamily | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 8.86%      
Maximum | Industrial | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.60%      
Maximum | Other | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.11%      
Maximum | Retail | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.33%      
Maximum | Life Sciences / Studio | Second Mortgage        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.75%      
Maximum | Various | Subordinated Debt        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.75%