XML 141 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2025 $ 2,324,488  
2026 3,788,229  
2027 4,027,931  
2028 1,163,764  
2029 2,366,564  
Thereafter 78,573  
Net book value 13,749,549  
Total loan exposure including non-consolidated senior interests 817,500 $ 1,100,000
Loan participations sold, net, face amount 100,064 337,721
Secured debt, net    
Debt Instrument [Line Items]    
2025 1,385,568  
2026 3,464,203  
2027 3,411,700  
2028 525,006  
2029 840,479  
Thereafter 78,573  
Net book value 9,705,529 12,697,058
Long-term debt 9,696,334 12,683,095
Asset-specific debt, net    
Debt Instrument [Line Items]    
2025 924,162  
2026 0  
2027 0  
2028 0  
2029 303,948  
Thereafter 0  
Net book value 1,228,110 1,004,097
Long-term debt 1,224,841 1,000,210
Term Loans    
Debt Instrument [Line Items]    
2025 14,758  
2026 324,026  
2027 14,758  
2028 638,758  
2029 772,137  
Thereafter 0  
Net book value $ 1,764,437 2,135,221
Amortization percentage 1.00%  
Long-term debt $ 1,732,073 2,101,632
Senior secured notes, net    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 335,316  
2028 0  
2029 450,000  
Thereafter 0  
Net book value 785,316 366,090
Long-term debt 771,035 362,763
Convertible Notes    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 266,157  
2028 0  
2029 0  
Thereafter 0  
Net book value 266,157 300,000
Long-term debt 263,616 295,847
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Net book value 1,936,967 2,507,514
Long-term debt $ 1,936,956 $ 2,505,417