XML 88 R69.htm IDEA: XBRL DOCUMENT v3.24.3
Securitized Debt Obligations, Net (Detail)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
loan
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
loan
Debt Instrument [Line Items]          
Debt instrument, variable interest rate, type [Extensible Enumeration]     Secured Overnight Financing Rate (SOFR)   Secured Overnight Financing Rate (SOFR)
Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     3   3
Count | loan     53   56
Principal Balance $ 2,248,432   $ 2,248,432   $ 2,507,514
Principal Balance, collateral assets 2,892,807   2,892,807   3,151,889
Book Value 2,248,307   2,248,307   2,505,417
Book Value, collateral assets 2,892,807   $ 2,892,807   $ 3,151,889
Wtd. Avg. Yield/Cost, loan obligation     1.53%   1.79%
Wtd. Avg. Yield/Cost, collateral assets     3.03%   2.99%
Interest expense on debt 40,600 $ 44,500 $ 123,900 $ 127,600  
2021 FL4 Senior Collateralized Loan Obligation | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     1   1
Principal Balance 785,453   $ 785,453   $ 803,750
Book Value 785,371   $ 785,371   $ 801,800
Wtd. Avg. Yield/Cost, loan obligation     1.40%   1.70%
2021 FL4 Underlying Collateral Assets | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     25   26
Principal Balance, collateral assets 981,703   $ 981,703   $ 1,000,000
Book Value, collateral assets 981,703   $ 981,703   $ 1,000,000
Wtd. Avg. Yield/Cost, collateral assets     3.26%   3.28%
2020 FL3 Senior Collateralized Loan Obligation | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     1   1
Principal Balance 659,495   $ 659,495   $ 714,352
Book Value 659,494   $ 659,494   $ 714,352
Wtd. Avg. Yield/Cost, loan obligation     1.86%   2.18%
2020 FL3 Underlying Collateral Assets | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     14   15
Principal Balance, collateral assets 850,745   $ 850,745   $ 905,602
Book Value, collateral assets 850,745   $ 850,745   $ 905,602
Wtd. Avg. Yield/Cost, collateral assets     3.06%   2.87%
2020 FL2 Senior Collateralized Loan Obligation | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     1   1
Principal Balance 803,484   $ 803,484   $ 989,412
Book Value 803,442   $ 803,442   $ 989,265
Wtd. Avg. Yield/Cost, loan obligation     1.38%   1.57%
2020 FL2 Underlying Collateral Assets | Securitized debt obligations, net          
Debt Instrument [Line Items]          
Count | loan     14   15
Principal Balance, collateral assets 1,060,359   $ 1,060,359   $ 1,246,287
Book Value, collateral assets $ 1,060,359   $ 1,060,359   $ 1,246,287
Wtd. Avg. Yield/Cost, collateral assets     2.82%   2.85%