XML 87 R68.htm IDEA: XBRL DOCUMENT v3.24.3
Secured Debt, Net - Schedule of All in Cost of Secured Credit Facilities (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
Face value $ 14,931,693  
Secured debt, net | Line of Credit    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 531,500  
Collateral 709,000  
Secured debt, net | Line of Credit | Secured credit facilities    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 531,530 $ 112,078
Face value $ 11,012,558 $ 12,697,058
Wtd. avg. all-in cost (percentage) 1.91% 1.89%
Collateral $ 16,451,583 $ 18,594,318
Wtd. avg. all-in yield (percentage) 3.62% 3.58%
Net interest margin (percentage) 1.71% 1.69%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.50% or less    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 23,000 $ 0
Face value $ 4,437,843 $ 5,647,848
Wtd. avg. all-in cost (percentage) 1.53% 1.53%
Collateral $ 6,695,441 $ 8,341,383
Wtd. avg. all-in yield (percentage) 3.20% 3.24%
Net interest margin (percentage) 1.67% 1.71%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.51% to + 1.75%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 74,118 $ 0
Face value $ 2,861,825 $ 2,679,699
Wtd. avg. all-in cost (percentage) 1.79% 1.82%
Collateral $ 3,969,387 $ 3,723,365
Wtd. avg. all-in yield (percentage) 3.54% 3.49%
Net interest margin (percentage) 1.75% 1.67%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.76% to + 2.00%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 0 $ 42,908
Face value $ 1,328,211 $ 1,850,809
Wtd. avg. all-in cost (percentage) 2.10% 2.11%
Collateral $ 2,255,736 $ 2,913,067
Wtd. avg. all-in yield (percentage) 3.75% 3.92%
Net interest margin (percentage) 1.65% 1.81%
Secured debt, net | Line of Credit | Secured credit facilities | + 2.01% or more    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 434,412 $ 69,170
Face value $ 2,384,679 $ 2,518,702
Wtd. avg. all-in cost (percentage) 2.65% 2.64%
Collateral $ 3,531,019 $ 3,616,503
Wtd. avg. all-in yield (percentage) 4.49% 4.30%
Net interest margin (percentage) 1.84% 1.66%