XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Stockholders' Equity
Class A Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-Controlling Interests
Beginning balance at Dec. 31, 2022 $ 4,544,200 $ 4,518,794 $ 1,717 $ 5,475,804 $ 10,022 $ (968,749) $ 25,406
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted class A common stock earned 7,492 7,492 6 7,486      
Dividends reinvested 287 287   287      
Deferred directors’ compensation 163 163   163      
Net (loss) income 118,556 117,757       117,757 799
Other comprehensive income (loss) (2,194) (2,194)     (2,194)    
Dividends declared on common stock and deferred stock units (107,072) (107,072)       (107,072)  
Distributions to non-controlling interests (733)           (733)
Ending balance at Mar. 31, 2023 4,560,699 4,535,227 1,723 5,483,740 7,828 (958,064) 25,472
Beginning balance at Dec. 31, 2022 4,544,200 4,518,794 1,717 5,475,804 10,022 (968,749) 25,406
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 251,613            
Other comprehensive income (loss) 584            
Dividends declared on common stock and deferred stock units (321,133)            
Ending balance at Sep. 30, 2023 4,493,521 4,470,870 1,723 5,499,491 10,606 (1,040,950) 22,651
Beginning balance at Mar. 31, 2023 4,560,699 4,535,227 1,723 5,483,740 7,828 (958,064) 25,472
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted class A common stock earned 7,492 7,492   7,492      
Dividends reinvested 235 235   235      
Deferred directors’ compensation 173 173   173      
Net (loss) income 102,497 101,651       101,651 846
Other comprehensive income (loss) 2,912 2,912     2,912    
Dividends declared on common stock and deferred stock units (107,028) (107,028)       (107,028)  
Distributions to non-controlling interests (791)           (791)
Ending balance at Jun. 30, 2023 4,566,189 4,540,662 1,723 5,491,640 10,740 (963,441) 25,527
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted class A common stock earned 7,434 7,434   7,434      
Dividends reinvested 245 245   245      
Deferred directors’ compensation 172 172   172      
Net (loss) income 30,560 29,524       29,524 1,036
Other comprehensive income (loss) (134) (134)     (134)    
Dividends declared on common stock and deferred stock units (107,033) (107,033)       (107,033)  
Distributions to non-controlling interests (3,912)           (3,912)
Ending balance at Sep. 30, 2023 4,493,521 4,470,870 1,723 5,499,491 10,606 (1,040,950) 22,651
Beginning balance at Dec. 31, 2023 4,387,504 4,367,711 1,732 5,507,459 9,454 (1,150,934) 19,793
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted class A common stock earned 7,911 7,911 4 7,907      
Dividends reinvested 253 253   253      
Deferred directors’ compensation 201 201   201      
Net (loss) income (123,170) (123,838)       (123,838) 668
Other comprehensive income (loss) 416 416     416    
Dividends declared on common stock and deferred stock units (107,901) (107,901)       (107,901)  
Distributions to non-controlling interests (627)           (627)
Ending balance at Mar. 31, 2024 4,164,587 4,144,753 1,736 5,515,820 9,870 (1,382,673) 19,834
Beginning balance at Dec. 31, 2023 4,387,504 4,367,711 1,732 5,507,459 9,454 (1,150,934) 19,793
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income (239,216)            
Other comprehensive income (loss) 1,637            
Dividends declared on common stock and deferred stock units (297,318)            
Ending balance at Sep. 30, 2024 3,860,397 3,844,592 1,730 5,521,305 11,091 (1,689,534) 15,805
Beginning balance at Mar. 31, 2024 4,164,587 4,144,753 1,736 5,515,820 9,870 (1,382,673) 19,834
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Restricted class A common stock earned 7,761 7,761   7,761      
Dividends reinvested 261 261   261      
Deferred directors’ compensation 201 201   201      
Net (loss) income (60,202) (61,057)       (61,057) 855
Other comprehensive income (loss) 458 458     458    
Dividends declared on common stock and deferred stock units (107,873) (107,873)       (107,873)  
Contributions from non-controlling interests 1,245           1,245
Distributions to non-controlling interests (1,840)           (1,840)
Ending balance at Jun. 30, 2024 4,004,598 3,984,504 1,736 5,524,043 10,328 (1,551,603) 20,094
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Repurchases of class A common stock (10,998) (10,998) (6) (10,992)      
Restricted class A common stock earned 7,728 7,728   7,728      
Dividends reinvested 270 270   270      
Deferred directors’ compensation 256 256   256      
Net (loss) income (55,844) (56,384)       (56,384) 540
Other comprehensive income (loss) 763 763     763    
Dividends declared on common stock and deferred stock units (81,547) (81,547)       (81,547)  
Distributions to non-controlling interests (4,829)           (4,829)
Ending balance at Sep. 30, 2024 $ 3,860,397 $ 3,844,592 $ 1,730 $ 5,521,305 $ 11,091 $ (1,689,534) $ 15,805