XML 78 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Total loans receivable                  
Loans receivable $ 21,602,517     $ 21,602,517 $ 23,787,012        
CECL reserve (1,011,059) $ (893,938) $ (751,370) (1,011,059) (576,936) $ (463,423) $ (363,875) $ (336,591) $ (326,137)
Loans receivable, net 20,591,458     20,591,458 23,210,076        
Gross charge-offs                  
Year one       0          
Year two       0          
Year three       (17,450)          
Year four       (53,587)          
Year five       0          
Prior       (19,502)          
Charge-offs (16,989) (12,537) (61,013) (90,539)          
Total loans receivable                  
Total loans receivable                  
Year one 149,237     149,237 0        
Year two 0     0 5,128,418        
Year three 4,812,658     4,812,658 9,804,976        
Year four 8,672,684     8,672,684 919,167        
Year five 873,456     873,456 3,376,753        
Prior 7,094,482     7,094,482 4,557,698        
Loans receivable 21,602,517     21,602,517 23,787,012        
Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 894,599        
Year three 909,171     909,171 0        
Year four 0     0 0        
Year five 0     0 264,457        
Prior 862,453     862,453 797,395        
Loans receivable 1,771,624     1,771,624 1,956,451        
CECL reserve (48,300) (43,876) (43,453) (48,300) (49,371) (45,462) (46,089) (46,443) (45,960)
Gross charge-offs                  
Charge-offs 0 0 0            
Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 492,615     492,615 508,264        
Year four 1,146,576     1,146,576 140,000        
Year five 138,840     138,840 0        
Prior 1,387,581     1,387,581 1,229,015        
Loans receivable 3,165,612     3,165,612 1,877,279        
CECL reserve (883,577) (759,380) (602,599) (883,577) (417,670) $ (322,551) $ (214,401) $ (197,258) $ (189,778)
Gross charge-offs                  
Charge-offs (16,989) $ (12,537) $ (61,013)            
U.S. loans                  
Total loans receivable                  
Year one 149,237     149,237 0        
Year two 0     0 2,556,605        
Year three 2,192,111     2,192,111 6,981,813        
Year four 5,418,863     5,418,863 685,744        
Year five 640,437     640,437 827,750        
Prior 2,926,617     2,926,617 2,531,288        
Loans receivable 11,327,265     11,327,265 13,583,200        
Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 1,677,214        
Year three 1,218,761     1,218,761 2,314,899        
Year four 2,107,245     2,107,245 93,423        
Year five 94,179     94,179 2,284,546        
Prior 1,917,831     1,917,831 0        
Loans receivable 5,338,016     5,338,016 6,370,082        
1                  
Total loans receivable                  
Loans receivable 2,058,795     2,058,795 763,101        
1 | Total loans receivable                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 172,575        
Year three 151,575     151,575 443,739        
Year four 442,212     442,212 39,877        
Year five 60,364     60,364 52,939        
Prior 1,404,644     1,404,644 53,971        
Loans receivable 2,058,795     2,058,795 763,101        
1 | Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
1 | Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
1 | U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 172,575        
Year three 151,575     151,575 443,739        
Year four 352,654     352,654 39,877        
Year five 60,364     60,364 52,939        
Prior 1,404,644     1,404,644 53,971        
Loans receivable 1,969,237     1,969,237 763,101        
1 | Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 89,558     89,558 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 89,558     89,558 0        
2                  
Total loans receivable                  
Loans receivable 3,938,950     3,938,950 6,143,184        
2 | Total loans receivable                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 1,229,951        
Year three 734,060     734,060 3,113,924        
Year four 2,686,375     2,686,375 125,602        
Year five 94,179     94,179 235,532        
Prior 424,336     424,336 1,438,175        
Loans receivable 3,938,950     3,938,950 6,143,184        
2 | Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
2 | Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
2 | U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 195,755        
Year three 196,997     196,997 1,883,162        
Year four 1,835,751     1,835,751 32,179        
Year five 0     0 200,917        
Prior 285,520     285,520 1,438,175        
Loans receivable 2,318,268     2,318,268 3,750,188        
2 | Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 1,034,196        
Year three 537,063     537,063 1,230,762        
Year four 850,624     850,624 93,423        
Year five 94,179     94,179 34,615        
Prior 138,816     138,816 0        
Loans receivable 1,620,682     1,620,682 2,392,996        
3                  
Total loans receivable                  
Loans receivable 9,595,696     9,595,696 12,277,518        
3 | Total loans receivable                  
Total loans receivable                  
Year one 149,237     149,237 0        
Year two 0     0 3,408,227        
Year three 3,198,899     3,198,899 4,814,979        
Year four 3,494,025     3,494,025 613,688        
Year five 580,073     580,073 2,895,114        
Prior 2,173,462     2,173,462 545,510        
Loans receivable 9,595,696     9,595,696 12,277,518        
3 | Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 894,599        
Year three 909,171     909,171 0        
Year four 0     0 0        
Year five 0     0 264,457        
Prior 282,964     282,964 186,253        
Loans receivable 1,192,135     1,192,135 1,345,309        
3 | Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
3 | U.S. loans                  
Total loans receivable                  
Year one 149,237     149,237 0        
Year two 0     0 1,870,610        
Year three 1,608,030     1,608,030 3,730,842        
Year four 2,326,962     2,326,962 613,688        
Year five 580,073     580,073 380,726        
Prior 474,972     474,972 359,257        
Loans receivable 5,139,274     5,139,274 6,955,123        
3 | Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 643,018        
Year three 681,698     681,698 1,084,137        
Year four 1,167,063     1,167,063 0        
Year five 0     0 2,249,931        
Prior 1,415,526     1,415,526 0        
Loans receivable 3,264,287     3,264,287 3,977,086        
4                  
Total loans receivable                  
Loans receivable 2,843,464     2,843,464 2,725,930        
4 | Total loans receivable                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 317,665        
Year three 235,509     235,509 924,070        
Year four 903,496     903,496 0        
Year five 0     0 193,168        
Prior 1,704,459     1,704,459 1,291,027        
Loans receivable 2,843,464     2,843,464 2,725,930        
4 | Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 579,489     579,489 611,142        
Loans receivable 579,489     579,489 611,142        
4 | Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
4 | U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 317,665        
Year three 235,509     235,509 924,070        
Year four 903,496     903,496 0        
Year five 0     0 193,168        
Prior 761,481     761,481 679,885        
Loans receivable 1,900,486     1,900,486 2,114,788        
4 | Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 363,489     363,489 0        
Loans receivable 363,489     363,489 0        
5                  
Total loans receivable                  
Loans receivable 3,165,612     3,165,612 1,877,279        
5 | Total loans receivable                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 492,615     492,615 508,264        
Year four 1,146,576     1,146,576 140,000        
Year five 138,840     138,840 0        
Prior 1,387,581     1,387,581 1,229,015        
Loans receivable 3,165,612     3,165,612 1,877,279        
5 | Unique Loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
5 | Impaired loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 492,615     492,615 508,264        
Year four 1,146,576     1,146,576 140,000        
Year five 138,840     138,840 0        
Prior 1,387,581     1,387,581 1,229,015        
Loans receivable 3,165,612     3,165,612 1,877,279        
5 | U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable 0     0 0        
5 | Non-U.S. loans                  
Total loans receivable                  
Year one 0     0 0        
Year two 0     0 0        
Year three 0     0 0        
Year four 0     0 0        
Year five 0     0 0        
Prior 0     0 0        
Loans receivable $ 0     $ 0 $ 0