XML 124 R105.htm IDEA: XBRL DOCUMENT v3.24.3
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2024 (remaining) $ 317,887  
2025 2,378,609  
2026 5,184,971  
2027 4,611,317  
2028 537,754  
Thereafter 1,901,155  
Net book value 14,931,693  
Total loan exposure including non-consolidated senior interests 770,200 $ 1,100,000
Loan participations sold, net, face amount 103,500 337,721
Secured debt, net    
Debt Instrument [Line Items]    
2024 (remaining) 312,388  
2025 1,435,359  
2026 3,884,695  
2027 4,001,586  
2028 529,496  
Thereafter 849,034  
Net book value 11,012,558 12,697,058
Long-term debt 11,001,491 12,683,095
Asset-specific debt, net    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 921,253  
2026 0  
2027 0  
2028 0  
Thereafter 279,984  
Net book value 1,201,237 1,004,097
Long-term debt 1,197,056 1,000,210
Term Loans    
Debt Instrument [Line Items]    
2024 (remaining) 5,499  
2025 21,997  
2026 1,300,276  
2027 8,258  
2028 8,258  
Thereafter 772,137  
Net book value $ 2,116,425 2,135,221
Amortization percentage 1.00%  
Long-term debt $ 2,089,715 2,101,632
Senior Secured Notes    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 0  
2026 0  
2027 335,316  
2028 0  
Thereafter 0  
Net book value 335,316 366,090
Long-term debt 333,023 362,763
Convertible Notes    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 0  
2026 0  
2027 266,157  
2028 0  
Thereafter 0  
Net book value 266,157 300,000
Long-term debt 263,334 295,847
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Net book value 2,248,432 2,507,514
Long-term debt $ 2,248,307 $ 2,505,417