XML 82 R65.htm IDEA: XBRL DOCUMENT v3.24.2
Secured Debt, Net - Schedule of All in Cost of Secured Credit Facilities (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
Total secured debt $ 16,000,571  
Secured debt, net | Line of Credit    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 457,400  
Collateral 614,600  
Secured debt, net | Line of Credit | Secured credit facilities    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 457,412 $ 112,078
Total secured debt $ 12,110,576 $ 12,697,058
Wtd. Avg. All-in Cost (percentage) 1.89% 1.89%
Collateral $ 17,958,345 $ 18,594,318
Wtd. Avg. All-in Yield (percentage) 3.60% 3.58%
Net Interest Margin (percentage) 1.71% 1.69%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.50% or less    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 23,000 $ 0
Total secured debt $ 5,522,099 $ 5,647,848
Wtd. Avg. All-in Cost (percentage) 1.52% 1.53%
Collateral $ 8,265,569 $ 8,341,383
Wtd. Avg. All-in Yield (percentage) 3.27% 3.24%
Net Interest Margin (percentage) 1.75% 1.71%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.51% to + 1.75%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 0 $ 0
Total secured debt $ 2,338,407 $ 2,679,699
Wtd. Avg. All-in Cost (percentage) 1.81% 1.82%
Collateral $ 3,226,135 $ 3,723,365
Wtd. Avg. All-in Yield (percentage) 3.44% 3.49%
Net Interest Margin (percentage) 1.63% 1.67%
Secured debt, net | Line of Credit | Secured credit facilities | + 1.76% to + 2.00%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 0 $ 42,908
Total secured debt $ 1,644,666 $ 1,850,809
Wtd. Avg. All-in Cost (percentage) 2.10% 2.11%
Collateral $ 2,696,203 $ 2,913,067
Wtd. Avg. All-in Yield (percentage) 3.85% 3.92%
Net Interest Margin (percentage) 1.75% 1.81%
Secured debt, net | Line of Credit | Secured credit facilities | + 2.01% or more    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 434,412 $ 69,170
Total secured debt $ 2,605,404 $ 2,518,702
Wtd. Avg. All-in Cost (percentage) 2.60% 2.64%
Collateral $ 3,770,438 $ 3,616,503
Wtd. Avg. All-in Yield (percentage) 4.30% 4.30%
Net Interest Margin (percentage) 1.70% 1.66%