XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.2
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Total loans receivable              
Loans receivable $ 22,870,848   $ 22,870,848 $ 23,787,012      
CECL reserve (893,938) $ (751,370) (893,938) (576,936) $ (363,875) $ (336,591) $ (326,137)
Loans receivable, net 21,976,910   21,976,910 23,210,076      
Gross charge-offs              
Year One     0        
Year Two     0        
Year Three     0        
Year Four     (54,048)        
Year Five     0        
Prior     (19,502)        
Charge-offs (12,537) (61,013) (73,550)        
U.S. loans              
Total loans receivable              
Year One 57,389   57,389 0      
Year Two 0   0 2,556,605      
Year Three 2,116,034   2,116,034 6,981,813      
Year Four 6,174,813   6,174,813 685,744      
Year Five 638,517   638,517 827,750      
Prior 3,027,834   3,027,834 2,531,288      
Loans receivable 12,014,587   12,014,587 13,583,200      
Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 1,677,214      
Year Three 1,400,520   1,400,520 2,314,899      
Year Four 2,276,325   2,276,325 93,423      
Year Five 90,553   90,553 2,284,546      
Prior 2,254,535   2,254,535 0      
Loans receivable 6,021,933   6,021,933 6,370,082      
Total loans receivable              
Total loans receivable              
Year One 57,389   57,389 0      
Year Two 0   0 5,128,418      
Year Three 4,973,437   4,973,437 9,804,976      
Year Four 9,374,980   9,374,980 919,167      
Year Five 867,911   867,911 3,376,753      
Prior 7,597,131   7,597,131 4,557,698      
Loans receivable 22,870,848   22,870,848 23,787,012      
Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 894,599      
Year Three 876,785   876,785 0      
Year Four 0   0 0      
Year Five 0   0 264,457      
Prior 1,020,967   1,020,967 797,395      
Loans receivable 1,897,752   1,897,752 1,956,451      
CECL reserve (43,876) (43,453) (43,876) (49,371) (46,089) (46,443) (45,960)
Gross charge-offs              
Charge-offs 0 0          
Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 580,098   580,098 508,264      
Year Four 923,842   923,842 140,000      
Year Five 138,841   138,841 0      
Prior 1,293,795   1,293,795 1,229,015      
Loans receivable 2,936,576   2,936,576 1,877,279      
CECL reserve (759,380) (602,599) (759,380) (417,670) $ (214,401) $ (197,258) $ (189,778)
Gross charge-offs              
Charge-offs (12,537) $ (61,013)          
1              
Total loans receivable              
Loans receivable 1,321,337   1,321,337 763,101      
1 | U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 172,575      
Year Three 151,476   151,476 443,739      
Year Four 482,099   482,099 39,877      
Year Five 60,322   60,322 52,939      
Prior 106,909   106,909 53,971      
Loans receivable 800,806   800,806 763,101      
1 | Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 134,393   134,393 0      
Year Four 386,138   386,138 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 520,531   520,531 0      
1 | Total loans receivable              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 172,575      
Year Three 285,869   285,869 443,739      
Year Four 868,237   868,237 39,877      
Year Five 60,322   60,322 52,939      
Prior 106,909   106,909 53,971      
Loans receivable 1,321,337   1,321,337 763,101      
1 | Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
1 | Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
2              
Total loans receivable              
Loans receivable 5,408,385   5,408,385 6,143,184      
2 | U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 195,755      
Year Three 196,840   196,840 1,883,162      
Year Four 1,711,176   1,711,176 32,179      
Year Five 0   0 200,917      
Prior 1,584,215   1,584,215 1,438,175      
Loans receivable 3,492,231   3,492,231 3,750,188      
2 | Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 1,034,196      
Year Three 637,226   637,226 1,230,762      
Year Four 810,590   810,590 93,423      
Year Five 90,553   90,553 34,615      
Prior 377,785   377,785 0      
Loans receivable 1,916,154   1,916,154 2,392,996      
2 | Total loans receivable              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 1,229,951      
Year Three 834,066   834,066 3,113,924      
Year Four 2,521,766   2,521,766 125,602      
Year Five 90,553   90,553 235,532      
Prior 1,962,000   1,962,000 1,438,175      
Loans receivable 5,408,385   5,408,385 6,143,184      
2 | Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
2 | Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
3              
Total loans receivable              
Loans receivable 10,324,814   10,324,814 12,277,518      
3 | U.S. loans              
Total loans receivable              
Year One 57,389   57,389 0      
Year Two 0   0 1,870,610      
Year Three 1,614,960   1,614,960 3,730,842      
Year Four 2,977,239   2,977,239 613,688      
Year Five 578,195   578,195 380,726      
Prior 531,329   531,329 359,257      
Loans receivable 5,759,112   5,759,112 6,955,123      
3 | Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 643,018      
Year Three 628,901   628,901 1,084,137      
Year Four 1,079,597   1,079,597 0      
Year Five 0   0 2,249,931      
Prior 1,529,678   1,529,678 0      
Loans receivable 3,238,176   3,238,176 3,977,086      
3 | Total loans receivable              
Total loans receivable              
Year One 57,389   57,389 0      
Year Two 0   0 3,408,227      
Year Three 3,120,646   3,120,646 4,814,979      
Year Four 4,056,836   4,056,836 613,688      
Year Five 578,195   578,195 2,895,114      
Prior 2,511,748   2,511,748 545,510      
Loans receivable 10,324,814   10,324,814 12,277,518      
3 | Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 894,599      
Year Three 876,785   876,785 0      
Year Four 0   0 0      
Year Five 0   0 264,457      
Prior 450,741   450,741 186,253      
Loans receivable 1,327,526   1,327,526 1,345,309      
3 | Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
4              
Total loans receivable              
Loans receivable 2,879,736   2,879,736 2,725,930      
4 | U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 317,665      
Year Three 152,758   152,758 924,070      
Year Four 1,004,299   1,004,299 0      
Year Five 0   0 193,168      
Prior 805,381   805,381 679,885      
Loans receivable 1,962,438   1,962,438 2,114,788      
4 | Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 347,072   347,072 0      
Loans receivable 347,072   347,072 0      
4 | Total loans receivable              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 317,665      
Year Three 152,758   152,758 924,070      
Year Four 1,004,299   1,004,299 0      
Year Five 0   0 193,168      
Prior 1,722,679   1,722,679 1,291,027      
Loans receivable 2,879,736   2,879,736 2,725,930      
4 | Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 570,226   570,226 611,142      
Loans receivable 570,226   570,226 611,142      
4 | Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
5              
Total loans receivable              
Loans receivable 2,936,576   2,936,576 1,877,279      
5 | U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
5 | Non-U.S. loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
5 | Total loans receivable              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 580,098   580,098 508,264      
Year Four 923,842   923,842 140,000      
Year Five 138,841   138,841 0      
Prior 1,293,795   1,293,795 1,229,015      
Loans receivable 2,936,576   2,936,576 1,877,279      
5 | Unique Loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 0   0 0      
Year Four 0   0 0      
Year Five 0   0 0      
Prior 0   0 0      
Loans receivable 0   0 0      
5 | Impaired loans              
Total loans receivable              
Year One 0   0 0      
Year Two 0   0 0      
Year Three 580,098   580,098 508,264      
Year Four 923,842   923,842 140,000      
Year Five 138,841   138,841 0      
Prior 1,293,795   1,293,795 1,229,015      
Loans receivable $ 2,936,576   $ 2,936,576 $ 1,877,279