XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.2
Loans Receivable, Net - Net Book Value, Total Loan Exposure and Net Loan Exposure of Loans Receivable Based on Internal Risk Ratings (Detail)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
loan
Jun. 30, 2024
USD ($)
security_loan
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2023
USD ($)
security_loan
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans 166 166 178 178        
Net Book Value $ 22,870,848 $ 22,870,848 $ 23,787,012 $ 23,787,012        
CECL reserve (893,938) (893,938) (576,936) (576,936) $ (751,370) $ (363,875) $ (336,591) $ (326,137)
Loans receivable, net 21,976,910 21,976,910 23,210,076 23,210,076        
Total Loan Exposure 23,635,509 23,635,509 24,971,028 24,971,028        
Net Loan Exposure 20,814,030 20,814,030 21,951,988 21,951,988        
Principal balance 23,010,660 23,010,660 23,923,719 23,923,719        
Total loan exposure including non-consolidated senior interests 725,400 725,400 1,100,000 1,100,000        
Loan participations sold 100,580 100,580 337,721 337,721        
Cost-recovery proceeds 76,300 76,300 53,000 53,000        
Junior Loan Participation                
Financing Receivable, Credit Quality Indicator [Line Items]                
Loan participations sold 100,580 100,580 100,924 100,924        
Senior Participations                
Financing Receivable, Credit Quality Indicator [Line Items]                
Loan participations sold     236,797 236,797        
Asset-specific debt, net                
Financing Receivable, Credit Quality Indicator [Line Items]                
Total obligation $ 1,120,760 1,120,760 $ 1,000,210 1,000,210        
1                
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans | loan 21   15          
Net Book Value $ 1,321,337 1,321,337 $ 763,101 763,101        
Total Loan Exposure 1,322,499 1,322,499 811,217 811,217        
Net Loan Exposure $ 1,321,373 1,321,373 $ 763,223 763,223        
2                
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans | loan 27   36          
Net Book Value $ 5,408,385 5,408,385 $ 6,143,184 6,143,184        
Total Loan Exposure 5,423,892 5,423,892 6,618,319 6,618,319        
Net Loan Exposure $ 4,541,982 4,541,982 $ 5,095,395 5,095,395        
3                
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans | loan 79   99          
Net Book Value $ 10,324,814 10,324,814 $ 12,277,518 12,277,518        
Total Loan Exposure 10,487,838 10,487,838 12,573,282 12,573,282        
Net Loan Exposure $ 9,947,533 9,947,533 $ 11,964,620 11,964,620        
4                
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans | loan 20   15          
Net Book Value $ 2,879,736 2,879,736 $ 2,725,930 2,725,930        
Total Loan Exposure 3,384,458 3,384,458 3,036,837 3,036,837        
Net Loan Exposure $ 2,821,958 2,821,958 $ 2,668,025 2,668,025        
5                
Financing Receivable, Credit Quality Indicator [Line Items]                
Number of loans | loan 19   13          
Net Book Value $ 2,936,576 2,936,576 $ 1,877,279 1,877,279        
Total Loan Exposure 3,016,822 3,016,822 1,931,373 1,931,373        
Net Loan Exposure $ 2,181,184 $ 2,181,184 $ 1,460,725 $ 1,460,725