XML 117 R100.htm IDEA: XBRL DOCUMENT v3.24.2
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2024 (remaining) $ 2,001,553  
2025 2,431,633  
2026 5,401,088  
2027 3,872,332  
2028 525,268  
Thereafter 1,768,697  
Net book value 16,000,571  
Total loan exposure including non-consolidated senior interests 725,400 $ 1,100,000
Loan participations sold, net, Face Amount 100,580 337,721
Secured debt, net    
Debt Instrument [Line Items]    
2024 (remaining) 1,990,555  
2025 1,532,338  
2026 4,098,513  
2027 3,224,156  
2028 517,010  
Thereafter 748,004  
Net book value 12,110,576 12,697,058
Asset-specific debt, net    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 877,298  
2026 0  
2027 0  
2028 0  
Thereafter 248,556  
Net book value 1,125,854 1,004,097
Term Loans    
Debt Instrument [Line Items]    
2024 (remaining) 10,998  
2025 21,997  
2026 1,302,575  
2027 8,258  
2028 8,258  
Thereafter 772,137  
Net book value $ 2,124,223 2,135,221
Amortization percentage 1.00%  
Senior Secured Notes    
Debt Instrument [Line Items]    
2024 (remaining) $ 0  
2025 0  
2026 0  
2027 339,918  
2028 0  
Thereafter 0  
Net book value 339,918 366,090
Convertible Notes    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 0  
2026 0  
2027 300,000  
2028 0  
Thereafter 0  
Net book value 300,000 300,000
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Net book value $ 2,328,492 $ 2,507,514