XML 114 R100.htm IDEA: XBRL DOCUMENT v3.22.2.2
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2022 (remaining) $ 115,469  
2023 582,269  
2024 3,388,595  
2025 1,927,110  
2026 5,799,616  
2027 3,842,227  
Thereafter 1,275,405  
Net book value $ 16,930,691  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,900,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,600,000  
Loan participations sold, net, Face Amount 207,762 $ 0
Secured Debt    
Debt Instrument [Line Items]    
2022 (remaining) 110,784  
2023 343,531  
2024 3,369,857  
2025 1,189,147  
2026 4,500,298  
2027 2,979,756  
Thereafter 719,839  
Net book value 13,213,212  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 0  
2024 0  
2025 719,225  
2026 0  
2027 157,471  
Thereafter 83,066  
Net book value 959,762  
Term Loans    
Debt Instrument [Line Items]    
2022 (remaining) 4,685  
2023 18,738  
2024 18,738  
2025 18,738  
2026 1,299,318  
2027 5,000  
Thereafter 472,500  
Net book value 1,837,717  
Senior Secured Notes    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 0  
2024 0  
2025 0  
2026 0  
2027 400,000  
Thereafter 0  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 220,000  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 520,000