XML 132 R100.htm IDEA: XBRL DOCUMENT v3.22.2
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2022 (remaining) $ 91,103  
2023 809,081  
2024 3,331,203  
2025 1,926,052  
2026 6,037,649  
2027 4,165,039  
Thereafter 1,205,394  
Net book value $ 17,565,521  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,900,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,500,000  
Loan participations sold, net, Face Amount 226,511 $ 0
Secured Debt    
Debt Instrument [Line Items]    
2022 (remaining) 81,734  
2023 570,343  
2024 3,312,465  
2025 1,275,006  
2026 4,738,331  
2027 3,221,663  
Thereafter 732,894  
Net book value 13,932,436  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 0  
2024 0  
2025 632,308  
2026 0  
2027 238,376  
Thereafter 0  
Net book value 870,684  
Term Loans    
Debt Instrument [Line Items]    
2022 (remaining) 9,369  
2023 18,738  
2024 18,738  
2025 18,738  
2026 1,299,318  
2027 5,000  
Thereafter 472,500  
Net book value 1,842,401  
Senior Secured Notes    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 0  
2024 0  
2025 0  
2026 0  
2027 400,000  
Thereafter 0  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2022 (remaining) 0  
2023 220,000  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 520,000